Xiamen Changelight Co., Ltd. (SHE:300102)
China · Delayed Price · Currency is CNY 15.89
-1.37 (-7.94%)
Nov 13, 2026, 3:04 PM CST
Xiamen Changelight Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 2,034 | 3,401 | 2,433 | 2,387 | 1,698 | 1,879 |
Revenue Growth | -38.44% | 39.78% | 1.91% | 40.63% | -9.65% | 42.82% |
Gross Profit Gross Profit Growth | 311.26 | 343.77 | 360.16 | 215.74 | 207.28 | 467.5 |
Operating Income Operating Income Growth | 38.47 | 55.49 | 66.92 | -10.19 | -45.28 | 216.25 |
Net Income Net Income Growth | 119.46 | 114.65 | 96.08 | 31.61 | -50.35 | 186.84 |
Earnings Per Share EPS Growth | 0.12 | 0.12 | 0.10 | 0.03 | -0.06 | 0.26 |
EPS Growth | -20.86% | 20.00% | 233.33% | - | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
China China Growth | 3,319 | 2,381 | 2,363 | 1,670 | 1,869 |
Overseas Overseas Growth | 81.5 | 52.09 | 24.66 | 28.08 | 10.11 |
Total Total Growth | 3,401 | 2,433 | 2,387 | 1,698 | 1,879 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 963.15 | 1,044 | 1,181 | 1,193 | 1,615 | 427.23 |
Total Debt Total Debt Growth | 837.9 | 897.64 | 1,438 | 1,472 | 1,430 | 1,523 |
Net Cash (Debt) Net Cash Growth | 125.25 | 146.24 | -256.72 | -279.54 | 185.34 | -1,096 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.13 | 0.15 | -0.27 | -0.27 | 0.22 | -1.52 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 581.66 | 559.85 | 545.89 | 270.63 | 473.82 | 552.01 |
Capital Expenditures CapEx Growth | -212.21 | -150.72 | -255.32 | -248.04 | -222.64 | -176.87 |
Free Cash Flow Free Cash Flow Growth | 369.45 | 409.13 | 290.57 | 22.59 | 251.18 | 375.14 |
Free Cash Flow Growth | -9.49% | 40.80% | 1186.47% | -91.01% | -33.05% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 15.30% | 10.11% | 14.80% | 9.04% | 12.21% | 24.88% |
Operating Margin | 1.89% | 1.63% | 2.75% | -0.43% | -2.67% | 11.51% |
Pretax Margin | 5.56% | 2.93% | 3.47% | 0.42% | -4.01% | 10.82% |
Profit Margin | 5.87% | 3.37% | 3.95% | 1.32% | -2.97% | 9.94% |
FCF Margin | 18.16% | 12.03% | 11.94% | 0.95% | 14.79% | 19.96% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.050 | 0.050 | 0.046 | - | - | 0.015 |
Dividend Per Share Growth | 8.70% | 8.70% | - | - | - | - |
Dividend Yield | 0.31% | 0.18% | 0.44% | - | - | 0.17% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 131.89 | 216.14 | 95.78 | 212.35 | - | 34.04 |
Forward PE | - | 18.05 | 18.05 | 18.05 | 18.05 | 18.05 |
P/FCF Ratio | 40.55 | 60.57 | 31.67 | 297.16 | 22.74 | 16.95 |
PS Ratio | 7.37 | 7.29 | 3.78 | 2.81 | 3.36 | 3.38 |