Xiamen Changelight Co., Ltd. (SHE:300102)
China · Delayed Price · Currency is CNY 16.37
-0.54 (-3.19%)
Jul 28, 2026, 3:04 PM CST
Xiamen Changelight Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 3,034 | 3,401 | 2,433 | 2,387 | 1,698 | 1,879 |
Revenue Growth | 14.39% | 39.78% | 1.91% | 40.63% | -9.65% | 42.82% |
Gross Profit Gross Profit Growth | 317.22 | 343.77 | 360.16 | 215.74 | 207.28 | 467.5 |
Operating Income Operating Income Growth | 22.03 | 55.49 | 66.92 | -10.19 | -45.28 | 216.25 |
Net Income Net Income Growth | 116.48 | 114.65 | 96.08 | 31.61 | -50.35 | 186.84 |
Earnings Per Share EPS Growth | 0.12 | 0.12 | 0.10 | 0.03 | -0.06 | 0.26 |
EPS Growth | -2.60% | 20.00% | 233.33% | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
China China Growth | 3,319 | 2,381 | 2,363 | 1,670 | 1,869 |
Overseas Overseas Growth | 81.5 | 52.09 | 24.66 | 28.08 | 10.11 |
Total Total Growth | 3,401 | 2,433 | 2,387 | 1,698 | 1,879 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 966.1 | 1,044 | 1,181 | 1,193 | 1,615 | 427.23 |
Total Debt Total Debt Growth | 913.67 | 904.95 | 1,438 | 1,472 | 1,430 | 1,523 |
Net Cash (Debt) Net Cash Growth | 52.43 | 138.92 | -256.72 | -279.54 | 185.34 | -1,096 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.05 | 0.15 | -0.27 | -0.27 | 0.22 | -1.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 373.08 | 559.85 | 545.89 | 270.63 | 473.82 | 552.01 |
Capital Expenditures CapEx Growth | -155.07 | -150.72 | -255.32 | -248.04 | -222.64 | -176.87 |
Free Cash Flow Free Cash Flow Growth | 218.01 | 409.13 | 290.57 | 22.59 | 251.18 | 375.14 |
Free Cash Flow Growth | -37.60% | 40.80% | 1186.47% | -91.01% | -33.05% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 10.46% | 10.11% | 14.80% | 9.04% | 12.21% | 24.88% |
Operating Margin | 0.73% | 1.63% | 2.75% | -0.43% | -2.67% | 11.51% |
Pretax Margin | 3.69% | 2.93% | 3.47% | 0.42% | -4.01% | 10.82% |
Profit Margin | 3.84% | 3.37% | 3.95% | 1.32% | -2.97% | 9.94% |
FCF Margin | 7.18% | 12.03% | 11.94% | 0.95% | 14.79% | 19.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.050 | 0.050 | 0.046 | - | - | 0.015 |
Dividend Per Share Growth | 8.70% | 8.70% | - | - | - | - |
Dividend Yield | 0.30% | 0.18% | 0.45% | - | - | 0.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 136.42 | 216.14 | 95.78 | 212.35 | - | 34.04 |
Forward PE | - | 18.05 | 18.05 | 18.05 | 18.05 | 18.05 |
P/FCF Ratio | 67.52 | 60.57 | 31.67 | 297.16 | 22.74 | 16.95 |
PS Ratio | 4.85 | 7.29 | 3.78 | 2.81 | 3.36 | 3.38 |