Xiamen Changelight Co., Ltd. (SHE:300102)
China · Delayed Price · Currency is CNY 16.37
-0.54 (-3.19%)
Jul 28, 2026, 3:04 PM CST
Xiamen Changelight Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 14,719 | 24,780 | 9,203 | 6,712 | 5,711 | 6,359 | |
Market Cap Growth | 42.59% | 169.26% | 37.12% | 17.53% | -10.20% | 50.31% |
Enterprise Value | 14,667 | 24,877 | 9,620 | 6,621 | 4,969 | 8,603 |
Last Close Price | 16.37 | 27.52 | 10.30 | 7.31 | 6.28 | 8.92 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 136.42 | 216.14 | 95.78 | 212.35 | - | 34.04 |
Forward PE | - | 18.05 | 18.05 | 18.05 | 18.05 | 18.05 |
PS Ratio | 4.85 | 7.29 | 3.78 | 2.81 | 3.36 | 3.38 |
PB Ratio | 3.38 | 5.76 | 2.24 | 1.61 | 1.40 | 2.46 |
P/TBV Ratio | 3.48 | 5.95 | 2.33 | 1.68 | 1.46 | 2.64 |
P/FCF Ratio | 67.52 | 60.57 | 31.67 | 297.16 | 22.74 | 16.95 |
P/OCF Ratio | 39.45 | 44.26 | 16.86 | 24.80 | 12.05 | 11.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 4.83 | 7.32 | 3.95 | 2.77 | 2.93 | 4.58 |
EV/EBITDA Ratio | 31.81 | 51.22 | 18.83 | 16.35 | 14.45 | 14.20 |
EV/EBIT Ratio | - | 448.29 | 143.76 | - | - | 39.78 |
EV/FCF Ratio | 67.28 | 60.81 | 33.11 | 293.14 | 19.78 | 22.93 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.21 | 0.21 | 0.35 | 0.35 | 0.35 | 0.59 |
Debt / EBITDA Ratio | 1.98 | 1.82 | 2.76 | 3.62 | 4.11 | 2.50 |
Debt / FCF Ratio | 4.19 | 2.21 | 4.95 | 65.18 | 5.69 | 4.06 |
Net Debt / Equity Ratio | -0.01 | -0.03 | 0.06 | 0.07 | -0.04 | 0.42 |
Net Debt / EBITDA Ratio | -0.12 | -0.29 | 0.50 | 0.69 | -0.54 | 1.81 |
Net Debt / FCF Ratio | -0.24 | -0.34 | 0.88 | 12.38 | -0.74 | 2.92 |
Asset Turnover | 0.47 | 0.52 | 0.37 | 0.35 | 0.26 | 0.31 |
Inventory Turnover | 3.64 | 4.42 | 3.94 | 4.28 | 2.98 | 3.40 |
Quick Ratio | 1.21 | 1.16 | 1.17 | 1.55 | 1.47 | 0.67 |
Current Ratio | 1.79 | 1.70 | 1.50 | 1.89 | 1.78 | 0.95 |
Return on Equity (ROE) | 2.74% | 2.72% | 2.32% | 0.77% | -1.54% | 7.52% |
Return on Assets (ROA) | 0.21% | 0.53% | 0.63% | -0.09% | -0.43% | 2.20% |
Return on Invested Capital (ROIC) | 0.52% | 1.30% | 1.52% | -0.24% | -1.19% | 4.77% |
Return on Capital Employed (ROCE) | 0.50% | 1.20% | 1.40% | -0.20% | -0.90% | 5.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 0.79% | 0.46% | 1.04% | 0.47% | -0.88% | 2.94% |
FCF Yield | 1.48% | 1.65% | 3.16% | 0.34% | 4.40% | 5.90% |
Dividend Yield | 0.30% | 0.18% | 0.45% | - | - | 0.17% |
Payout Ratio | 47.46% | 51.74% | 42.45% | 197.53% | - | 54.15% |
Buyback Yield / Dilution | 7.68% | 0.56% | 8.80% | -25.55% | -16.78% | -1.87% |
Total Shareholder Return | 7.99% | 0.75% | 9.25% | -25.55% | -16.78% | -1.70% |