Xiamen Changelight Co., Ltd. (SHE:300102)

Xiamen Changelight Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	35,075	9,203	6,712	5,711	6,359	4,231
Market Cap Growth	306.64%	37.12%	17.53%	-10.20%	50.31%	25.90%
Enterprise Value	35,173	9,620	6,621	4,969	8,603	6,443
Last Close Price	39.01	10.31	7.32	6.29	8.93	5.94
PE Ratio	256.25	95.78	212.35	-	34.04	-
Forward PE	-	6.20	6.20	6.20	6.20	6.20
PS Ratio	10.62	3.78	2.81	3.36	3.38	3.22
PB Ratio	8.28	2.24	1.61	1.40	2.46	1.80
P/TBV Ratio	8.57	2.33	1.68	1.46	2.64	1.94
P/FCF Ratio	85.93	31.67	297.16	22.74	16.95	-
P/OCF Ratio	66.66	16.86	24.80	12.05	11.52	34.17
EV/Sales Ratio	10.65	3.95	2.77	2.93	4.58	4.90
EV/EBITDA Ratio	73.66	20.10	16.35	14.45	14.20	49.49
EV/EBIT Ratio	-	143.52	-	-	39.78	-
EV/FCF Ratio	86.17	33.11	293.14	19.78	22.93	-
Debt / Equity Ratio	0.24	0.35	0.35	0.35	0.59	1.17
Debt / EBITDA Ratio	2.14	2.94	3.62	4.11	2.50	21.20
Debt / FCF Ratio	2.51	4.95	65.18	5.69	4.06	-
Asset Turnover	0.51	0.37	0.35	0.26	0.31	0.20
Inventory Turnover	4.65	3.94	4.28	2.98	3.40	3.24
Quick Ratio	1.13	1.17	1.55	1.47	0.67	0.66
Current Ratio	1.61	1.50	1.89	1.78	0.95	0.92
Return on Equity (ROE)	3.26%	2.32%	0.77%	-1.54%	7.52%	-10.00%
Return on Assets (ROA)	0.57%	0.63%	-0.09%	-0.43%	2.20%	-2.40%
Return on Invested Capital (ROIC)	1.34%	1.52%	-0.24%	-1.19%	4.77%	-5.46%
Return on Capital Employed (ROCE)	1.30%	1.40%	-0.20%	-0.90%	5.90%	-6.70%
Earnings Yield	0.39%	1.04%	0.47%	-0.88%	2.94%	-5.84%
FCF Yield	1.16%	3.16%	0.34%	4.40%	5.90%	-2.68%
Dividend Yield	0.12%	0.45%	-	-	0.17%	-
Payout Ratio	47.47%	42.45%	197.53%	-	54.15%	-
Buyback Yield / Dilution	21.50%	8.80%	-25.55%	-16.78%	-1.87%	-0.79%
Total Shareholder Return	21.61%	9.25%	-25.55%	-16.78%	-1.70%	-0.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.