Boai NKY Medical Holdings Ltd. (SHE:300109)
China flag China · Delayed Price · Currency is CNY
13.96
-0.04 (-0.29%)
Sep 4, 2026, 3:04 PM CST

Boai NKY Medical Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2121,1781,6061,5831,4861,220
Revenue Growth
-20.02%-26.66%1.45%6.58%21.75%24.70%
Gross Profit
528.84539.04750.03894.39690.59487.28
Operating Income
258.29271.3432.78571.35381.42135.17
Net Income
152.14190.09349.68493.03291.46207.05
Earnings Per Share
0.260.330.600.850.470.34
EPS Growth
-45.80%-45.83%-29.41%80.01%37.11%342.67%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Fine chemicals
1,0401,4521,3791,285745.21
Medical Services
138.45154.75204.27200.3475.06
Total
1,1781,6061,5831,4861,220

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
547.15715.64578.31324.97576.921,364
Total Debt
552.34330.58451.4660.4172.6499.02
Net Cash (Debt)
-5.18385.07126.85264.56504.281,265
Net Cash Growth
-203.57%-52.05%-47.54%-60.13%-
Net Cash Per Share
-0.010.660.220.460.822.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
363.98338.11256.03488.25251.7743.44
Capital Expenditures
-177.07-220.42-274.68-377.88-266-228.32
Free Cash Flow
186.91117.69-18.65110.37-14.23-184.88
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
43.63%45.76%46.69%56.48%46.48%39.93%
Operating Margin
21.31%23.03%26.94%36.08%25.67%11.08%
Pretax Margin
15.32%20.07%24.98%36.97%26.15%23.61%
Profit Margin
12.55%16.13%21.77%31.14%19.62%16.97%
FCF Margin
15.42%9.99%-1.16%6.97%-0.96%-15.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1670.1670.2080.5550.2780.278
Dividend Per Share Growth
-3.73%-19.78%-62.59%99.96%0%2402.70%
Dividend Yield
1.19%1.20%1.60%5.98%2.27%2.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
54.3642.9322.1111.2625.6636.18
Forward PE
-56.7856.7856.7856.7856.78
P/FCF Ratio
43.0869.34-50.29--
PS Ratio
6.646.934.813.515.036.14