Hangzhou Shunwang Technology Co,Ltd (SHE:300113)
China · Delayed Price · Currency is CNY 16.04
-0.49 (-2.96%)
Sep 11, 2026, 3:04 PM CST
SHE:300113 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,300 | 1,744 | 1,840 | 1,433 | 1,124 | 1,142 |
Revenue Growth | -36.36% | -5.18% | 28.37% | 27.52% | -1.60% | 9.37% |
Gross Profit Gross Profit Growth | 833.26 | 847.56 | 760.18 | 707.12 | 556.93 | 692.87 |
Operating Income Operating Income Growth | 347.29 | 385.7 | 273.02 | 182.67 | 35.75 | 101.81 |
Net Income Net Income Growth | 414.39 | 417.63 | 251.88 | 169.5 | -405.86 | 61.17 |
Earnings Per Share EPS Growth | 0.61 | 0.62 | 0.37 | 0.25 | -0.60 | 0.09 |
EPS Growth | 29.41% | 67.57% | 48.00% | - | - | -30.77% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Computer Application Service Computer Application Service Growth | 1,619 | 1,723 | 1,317 | 1,120 | 1,027 |
Gaming Business Gaming Business Growth | 125.75 | 116.52 | 116.32 | 3.24 | 114.97 |
Total Total Growth | 1,744 | 1,840 | 1,433 | 1,124 | 1,142 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,317 | 1,009 | 1,140 | 1,404 | 1,290 | 1,374 |
Total Debt Total Debt Growth | 72.29 | 76.45 | 89.44 | 23.03 | 40.36 | 64.21 |
Net Cash (Debt) Net Cash Growth | 1,245 | 932.54 | 1,051 | 1,381 | 1,249 | 1,310 |
Net Cash Growth | 46.43% | -11.27% | -23.87% | 10.51% | -4.64% | 35.12% |
Net Cash Per Share Net Cash Per Share Growth | 1.83 | 1.38 | 1.54 | 2.04 | 1.85 | 1.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 366.53 | 366.85 | 378.74 | 293.73 | 80.19 | 272.81 |
Capital Expenditures CapEx Growth | -99.8 | -44.24 | -31.54 | -77.04 | -90.21 | -44.01 |
Free Cash Flow Free Cash Flow Growth | 266.73 | 322.61 | 347.2 | 216.69 | -10.01 | 228.8 |
Free Cash Flow Growth | 2.10% | -7.08% | 60.23% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 64.12% | 48.59% | 41.32% | 49.35% | 49.56% | 60.67% |
Operating Margin | 26.72% | 22.11% | 14.84% | 12.75% | 3.18% | 8.91% |
Pretax Margin | 37.50% | 28.52% | 17.56% | 15.10% | -33.12% | 10.21% |
Profit Margin | 31.89% | 23.94% | 13.69% | 11.83% | -36.12% | 5.36% |
FCF Margin | 20.52% | 18.50% | 18.87% | 15.12% | -0.89% | 20.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.120 | 0.120 | 0.090 | 0.080 | 0.070 | 0.070 |
Dividend Per Share Growth | 33.33% | 33.33% | 12.05% | 14.75% | -0.50% | -12.06% |
Dividend Yield | 0.75% | 0.60% | 0.54% | 0.58% | 0.69% | 0.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 26.37 | 32.67 | 44.99 | 56.06 | - | 179.49 |
Forward PE | 25.77 | 35.87 | 49.76 | 59.78 | 65.10 | 53.48 |
P/FCF Ratio | 40.54 | 42.30 | 32.64 | 43.85 | - | 47.99 |
PS Ratio | 8.32 | 7.82 | 6.16 | 6.63 | 6.21 | 9.62 |