Hangzhou Shunwang Technology Co,Ltd (SHE:300113)
China flag China · Delayed Price · Currency is CNY
19.52
+0.01 (0.05%)
Apr 2, 2025, 2:45 PM CST

SHE:300113 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Sep '24 Dec '23 Jan '23 Jan '22 Dec '20 Dec '19 2014 - 2018
Net Income
224.42169.5-405.8661.1790.8985.25
Upgrade
Depreciation & Amortization
34.9134.9147.9945.0219.0619.6
Upgrade
Other Amortization
19.3719.3712.511.1417.317.68
Upgrade
Loss (Gain) From Sale of Assets
2.962.966.56-0-0.39-0.16
Upgrade
Asset Writedown & Restructuring Costs
2.832.83459.5655.040.41239.41
Upgrade
Loss (Gain) From Sale of Investments
-2.56-2.56-2.51-7.269.21-28.99
Upgrade
Provision & Write-off of Bad Debts
0.080.08-0.320.29-0.645.12
Upgrade
Other Operating Activities
-10.8224.7417.63-5.3816.2851.7
Upgrade
Change in Accounts Receivable
-11.53-11.5322.4642.91-8.35-71.64
Upgrade
Change in Inventory
1.251.252.132.68-16.87-11.6
Upgrade
Change in Accounts Payable
31.531.5-91.7339.27-165.67-9.5
Upgrade
Change in Other Net Operating Assets
22.4422.4414.7125.64-3.74-
Upgrade
Operating Cash Flow
313.08293.7380.19272.81-29.07277.07
Upgrade
Operating Cash Flow Growth
23.64%266.27%-70.60%---56.25%
Upgrade
Capital Expenditures
-22.79-77.04-90.21-44.01-60.13-44.17
Upgrade
Sale of Property, Plant & Equipment
2.63.2811.10.250.890.26
Upgrade
Cash Acquisitions
-----20.93-0.69
Upgrade
Divestitures
---0.04-0.7418.11-
Upgrade
Investment in Securities
-717.6726.253.24367.56-341.34113.49
Upgrade
Other Investing Activities
9.046.1110.350.380.975.63
Upgrade
Investing Cash Flow
-728.82-41.45-15.56323.44-402.4374.51
Upgrade
Long-Term Debt Repaid
--14.98-16.49-11.05--
Upgrade
Net Debt Issued (Repaid)
-14.98-14.98-16.49-11.05--
Upgrade
Issuance of Common Stock
33.6133.61148.5363.48--
Upgrade
Repurchase of Common Stock
-65.2-65.2-94.5-33.56--
Upgrade
Common Dividends Paid
-56.62-47.51-48.29-54.79-128.43-107.8
Upgrade
Other Financing Activities
12.85-15.03-112.52-93.7-180.52-299.17
Upgrade
Financing Cash Flow
-90.34-109.1-123.27-129.62-308.95-406.97
Upgrade
Foreign Exchange Rate Adjustments
0.010.060.17-0.08-0.230.01
Upgrade
Net Cash Flow
-506.06143.23-58.46466.56-740.68-55.38
Upgrade
Free Cash Flow
290.29216.69-10.01228.8-89.2232.9
Upgrade
Free Cash Flow Growth
70.34%-----62.30%
Upgrade
Free Cash Flow Margin
16.87%15.12%-0.89%20.04%-8.54%14.81%
Upgrade
Free Cash Flow Per Share
0.420.32-0.010.34-0.130.35
Upgrade
Cash Income Tax Paid
71.6660.8960.4950.6270.08139.59
Upgrade
Levered Free Cash Flow
292.07126.94-47.47228.98-323.04517.11
Upgrade
Unlevered Free Cash Flow
294.11128-46.11230.4-323.04517.11
Upgrade
Change in Net Working Capital
-84.91-15.1848.56-127.6373.83-319.8
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.