XGD Inc. (SHE:300130)
China flag China · Delayed Price · Currency is CNY
27.47
-0.46 (-1.65%)
Oct 30, 2025, 2:45 PM CST

XGD Inc. Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
3,0423,1443,7924,2853,5932,630
Upgrade
Other Revenue
3.833.839.2431.5118.252.8
Upgrade
3,0463,1483,8014,3173,6122,632
Upgrade
Revenue Growth (YoY)
-9.12%-17.20%-11.94%19.51%37.20%-13.06%
Upgrade
Cost of Revenue
1,9951,8962,3583,2642,8411,941
Upgrade
Gross Profit
1,0511,2521,4431,052770.75690.92
Upgrade
Selling, General & Admin
396.03433.15519.79519.64396.98330.27
Upgrade
Research & Development
284.29276.65276.45272.33246.56216.8
Upgrade
Other Operating Expenses
10.3129.44-5.472.81-8.19-12.6
Upgrade
Operating Expenses
688.97732.51787.6800.66629.72541.34
Upgrade
Operating Income
362.3519.01655.67251.5141.03149.58
Upgrade
Interest Expense
-4.22-2.6-1.7-18.47-17.66-16.16
Upgrade
Interest & Investment Income
117.67104.4179.8722.218.3117.94
Upgrade
Currency Exchange Gain (Loss)
0.950.959.1533.05-4.72-6.65
Upgrade
Other Non Operating Income (Expenses)
318.39-3.89-0.830.960.796
Upgrade
EBT Excluding Unusual Items
795.08617.88742.16289.25137.75150.71
Upgrade
Impairment of Goodwill
-122.18-122.18--97.14--106.94
Upgrade
Gain (Loss) on Sale of Investments
2.42---20.240.01-3.54
Upgrade
Gain (Loss) on Sale of Assets
0.670.08-0.050.23-0.19-0.08
Upgrade
Asset Writedown
-19.2-2.43-13.83-0.06-0.42-0.6
Upgrade
Other Unusual Items
-283.47-283.4742.61-114.0583.8755.96
Upgrade
Pretax Income
373.32209.89770.8957.99221.0295.5
Upgrade
Income Tax Expense
31.65-21.5716.6713.4418.2610.39
Upgrade
Earnings From Continuing Operations
341.67231.46754.2244.55202.7685.11
Upgrade
Minority Interest in Earnings
2.832.750.820.16-2.11.39
Upgrade
Net Income
344.5234.21755.0444.72200.6786.5
Upgrade
Net Income to Common
344.5234.21755.0444.72200.6786.5
Upgrade
Net Income Growth
-31.09%-68.98%1588.44%-77.72%131.98%-64.33%
Upgrade
Shares Outstanding (Basic)
562558524497489481
Upgrade
Shares Outstanding (Diluted)
562558524497489481
Upgrade
Shares Change (YoY)
1.32%6.35%5.53%1.52%1.84%1.07%
Upgrade
EPS (Basic)
0.610.421.440.090.410.18
Upgrade
EPS (Diluted)
0.610.421.440.090.410.18
Upgrade
EPS Growth
-32.00%-70.83%1500.00%-78.05%127.78%-64.71%
Upgrade
Free Cash Flow
462.62694.931,122230.49210.54325.65
Upgrade
Free Cash Flow Per Share
0.821.252.140.460.430.68
Upgrade
Dividend Per Share
0.5000.4000.6700.230-0.250
Upgrade
Dividend Growth
-42.53%-40.30%191.30%---
Upgrade
Gross Margin
34.51%39.76%37.97%24.38%21.34%26.25%
Upgrade
Operating Margin
11.89%16.49%17.25%5.83%3.91%5.68%
Upgrade
Profit Margin
11.31%7.44%19.86%1.04%5.56%3.29%
Upgrade
Free Cash Flow Margin
15.19%22.08%29.51%5.34%5.83%12.37%
Upgrade
EBITDA
382.42550.45702.2296.19169.91164.58
Upgrade
EBITDA Margin
12.55%17.49%18.47%6.86%4.70%6.25%
Upgrade
D&A For EBITDA
20.1231.4446.5344.6828.8815
Upgrade
EBIT
362.3519.01655.67251.5141.03149.58
Upgrade
EBIT Margin
11.89%16.49%17.25%5.83%3.91%5.68%
Upgrade
Effective Tax Rate
8.48%-2.16%23.17%8.26%10.88%
Upgrade
Revenue as Reported
3,0463,1483,8014,3173,6122,632
Upgrade
Advertising Expenses
-33.6163.4279.4149.6527.01
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.