XGD Inc. (SHE:300130)
China flag China · Delayed Price · Currency is CNY
19.68
+1.08 (5.81%)
Jul 31, 2026, 3:04 PM CST

XGD Inc. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,3453,1803,1483,8014,3173,612
Revenue Growth
9.11%1.03%-17.20%-11.94%19.51%37.20%
Gross Profit
1,0951,0911,2541,4531,052770.75
Operating Income
395.95409.97519.01655.67251.5141.03
Net Income
419.06468.81234.21755.0444.72200.67
Earnings Per Share
0.740.830.421.440.090.41
EPS Growth
144.01%97.62%-70.83%1500.00%-78.05%127.78%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Manufacturing
1,158954.661,0541,0841,026
Others
58.0280.18110.43108.92135.05
Acquiring and Value-Added Services
1,9642,1132,5833,0592,372
Total
3,1803,1483,8014,3173,612

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,8924,1184,0133,6401,8411,755
Total Debt
33.6594.73130.2130.5538.56353.48
Net Cash (Debt)
3,8584,0233,8833,6101,8021,402
Net Cash Growth
0.80%3.62%7.56%100.27%28.58%7.94%
Net Cash Per Share
6.827.126.966.883.632.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
364.79405.59716.431,133253.22233.27
Capital Expenditures
-61.01-44.54-21.5-11.46-22.73-22.72
Free Cash Flow
303.78361.05694.931,122230.49210.54
Free Cash Flow Growth
-43.23%-48.05%-38.05%386.72%9.47%-35.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.72%34.30%39.83%38.22%24.38%21.34%
Operating Margin
11.83%12.89%16.49%17.25%5.83%3.91%
Pretax Margin
13.28%15.44%6.67%20.28%1.34%6.12%
Profit Margin
12.53%14.74%7.44%19.86%1.04%5.56%
FCF Margin
9.08%11.35%22.08%29.51%5.34%5.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.6000.6000.4000.6700.230
Dividend Per Share Growth
-57.14%50.00%-40.30%191.30%-
Dividend Yield
3.05%2.19%1.90%2.98%2.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
26.5633.5652.4317.47136.1835.53
Forward PE
-21.3211.9813.6315.8632.87
P/FCF Ratio
36.7543.5717.6711.7626.4233.86
PS Ratio
3.344.953.903.471.411.97