Shenzhen Yitoa Intelligent Control Co.,Ltd. (SHE:300131)
China flag China · Delayed Price · Currency is CNY
12.67
+0.76 (6.38%)
Jul 31, 2026, 3:05 PM CST

SHE:300131 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,6625,5865,3464,9585,1696,338
Revenue Growth
5.77%4.48%7.83%-4.07%-18.45%-39.16%
Gross Profit
399.23397.3413.99341.97500.83608.4
Operating Income
75.1178.54101.85101.75189.89203.6
Net Income
13.0826.4160.2754.8857.4928.82
Earnings Per Share
0.010.020.050.050.050.03
EPS Growth
-79.80%-60.00%0%0%66.67%-88.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Control Business Division of Household Appliances
71.1411.5617.4787.34202.69
Electronic Components Distribution Business
5,3564,8824,5804,6985,681
Chip Design and Manufacturing
481.51435.42348.01376.16444.2
Software Sales and Maintenance
9.7817.6212.297.5110.09
Offset of Business Segment
-332.35----
Total
5,5865,3464,9585,1696,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
558.49527.28522.77615.07610.44550.47
Total Debt
995.6998.35741.15854.22817.19890.18
Net Cash (Debt)
-437.11-471.07-218.37-239.15-206.74-339.71
Net Cash Growth
------
Net Cash Per Share
-0.33-0.36-0.18-0.22-0.18-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
39.128.83412.88127.34199.99344.63
Capital Expenditures
-132.41-148.96-241.78-292.07-18.02-24.32
Free Cash Flow
-93.28-140.13171.1-164.72181.97320.31
Free Cash Flow Growth
-----43.19%545.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
7.05%7.11%7.74%6.90%9.69%9.60%
Operating Margin
1.33%1.41%1.91%2.05%3.67%3.21%
Pretax Margin
0.63%0.76%1.03%0.85%1.41%0.92%
Profit Margin
0.23%0.47%1.13%1.11%1.11%0.46%
FCF Margin
-1.65%-2.51%3.20%-3.32%3.52%5.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
1099.81629.94152.72124.5995.58302.06
Forward PE
-32.6132.6132.6126.8345.63
P/FCF Ratio
--53.80-30.2027.18
PS Ratio
2.542.981.721.381.061.37