Shenzhen Yitoa Intelligent Control Co.,Ltd. (SHE:300131)
China flag China · Delayed Price · Currency is CNY
13.60
+0.20 (1.49%)
Sep 30, 2026, 3:04 PM CST

SHE:300131 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,7205,5865,3464,9585,1696,338
Revenue Growth
5.23%4.48%7.83%-4.07%-18.45%-39.16%
Gross Profit
403.02397.3413.99341.97500.83608.4
Operating Income
61.1378.54101.85101.75189.89203.6
Net Income
-7.2226.4160.2754.8857.4928.82
Earnings Per Share
-0.010.020.050.050.050.03
EPS Growth
--60.00%0%0%66.67%-88.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Offset of Business Segment
-332.35----
Electronic Components Distribution Business
5,3564,8824,5804,6985,681
Chip Design and Manufacturing
481.51435.42348.01376.16444.2
Intelligent Control Business Division of Household Appliances
71.1411.5617.4787.34202.69
Software Sales and Maintenance
9.7817.6212.297.5110.09
Total
5,5865,3464,9585,1696,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
435.89527.28522.77615.07610.44550.47
Total Debt
943.78998.35741.15854.22817.19890.18
Net Cash (Debt)
-507.89-471.07-218.37-239.15-206.74-339.71
Net Cash Growth
------
Net Cash Per Share
-0.39-0.36-0.18-0.22-0.18-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-45.818.83412.88127.34199.99344.63
Capital Expenditures
-144.41-148.96-241.78-292.07-18.02-24.32
Free Cash Flow
-190.22-140.13171.1-164.72181.97320.31
Free Cash Flow Growth
-----43.19%545.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
7.05%7.11%7.74%6.90%9.69%9.60%
Operating Margin
1.07%1.41%1.91%2.05%3.67%3.21%
Pretax Margin
0.35%0.76%1.03%0.85%1.41%0.92%
Profit Margin
-0.13%0.47%1.13%1.11%1.11%0.46%
FCF Margin
-3.33%-2.51%3.20%-3.32%3.52%5.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-629.94152.72124.5995.58302.06
Forward PE
-32.6132.6132.6126.8345.63
P/FCF Ratio
--53.80-30.2027.18
PS Ratio
2.702.981.721.381.061.37