Walvax Biotechnology Co., Ltd. (SHE:300142)
China flag China · Delayed Price · Currency is CNY
15.26
+0.84 (5.83%)
Aug 26, 2026, 3:04 PM CST

Walvax Biotechnology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,4002,4182,8214,1145,0863,463
Revenue Growth
-10.59%-14.29%-31.41%-19.12%46.89%17.82%
Gross Profit
1,7601,7862,0793,3644,4133,059
Operating Income
240.26104.3324.01831.051,174792.22
Net Income
285.77177.74142.16419.39728.65427.75
Earnings Per Share
0.180.110.090.260.450.27
EPS Growth
115.48%24.97%-66.08%-42.32%67.12%-57.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Autonomous Vaccine
2,1522,542
Technical Service
9.88201.21
Intermediate Products
250.4960.26
Other
5.7217.86
Total
2,4182,821

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
970.11,6653,7644,3653,8733,443
Total Debt
1,363388.63491.94806.42462.51315.67
Net Cash (Debt)
-392.871,2763,2723,5583,4113,128
Net Cash Growth
--61.00%-8.05%4.31%9.06%62.77%
Net Cash Per Share
-0.240.802.052.222.131.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
632.36490.931,0371,1341,201705.28
Capital Expenditures
-533.99-509.54-550.03-945.52-1,091-1,103
Free Cash Flow
98.37-18.62486.49188.25110.31-398.21
Free Cash Flow Growth
-79.66%-158.43%70.65%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
73.33%73.87%73.69%81.78%86.77%88.35%
Operating Margin
10.01%4.31%0.85%20.20%23.08%22.88%
Pretax Margin
12.91%6.87%6.54%14.56%21.05%20.47%
Profit Margin
11.91%7.35%5.04%10.20%14.32%12.35%
FCF Margin
4.10%-0.77%17.24%4.58%2.17%-11.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1550.1550.0100.0100.0100.027
Dividend Per Share Growth
1450.00%1450.00%0%0%-62.96%-61.43%
Dividend Yield
0.94%1.44%0.08%0.04%0.03%0.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
81.2798.17135.9089.6688.21209.06
Forward PE
76.9150.1637.7542.7554.6856.13
P/FCF Ratio
234.44-39.71199.74582.65-
PS Ratio
9.617.226.859.1412.6425.82