Wonders Information Co., Ltd (SHE:300168)
China
· Delayed Price · Currency is CNY 8.15
+0.25 (3.16%)
Apr 1, 2025, 2:45 PM CST
Wonders Information Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,874 | 2,458 | 3,222 | 3,512 | 3,008 | 2,123 | Upgrade
|
| Other Revenue | 0.72 | 0.72 | 1.16 | 1.12 | 0.76 | 1.28 | Upgrade
|
| Revenue | 1,875 | 2,459 | 3,224 | 3,513 | 3,008 | 2,125 | Upgrade
|
| Revenue Growth (YoY) | -35.33% | -23.73% | -8.24% | 16.78% | 41.60% | -3.64% | Upgrade
|
| Cost of Revenue | 1,853 | 2,169 | 2,396 | 2,336 | 2,903 | 2,423 | Upgrade
|
| Gross Profit | 21.64 | 289.47 | 827.39 | 1,177 | 105 | -298.29 | Upgrade
|
| Selling, General & Admin | 475.98 | 576.11 | 623.18 | 575.08 | 449.29 | 482.9 | Upgrade
|
| Research & Development | 403.7 | 473.32 | 437.13 | 471.83 | 641.11 | 367.27 | Upgrade
|
| Other Operating Expenses | 22.87 | -7.3 | -22.15 | -16.03 | 4.26 | 9.61 | Upgrade
|
| Operating Expenses | 993.8 | 1,108 | 1,064 | 1,064 | 1,133 | 887.29 | Upgrade
|
| Operating Income | -972.16 | -818.05 | -236.6 | 113.12 | -1,028 | -1,186 | Upgrade
|
| Interest Expense | -90.37 | -115.11 | -153.99 | -136.5 | -149.29 | -199.06 | Upgrade
|
| Interest & Investment Income | 24.54 | 45.25 | 19.03 | 22.43 | 11.27 | 34.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.33 | -0.08 | -0.22 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.56 | -13.68 | -4.07 | 4.07 | 33.13 | -38.97 | Upgrade
|
| EBT Excluding Unusual Items | -1,047 | -901.52 | -375.3 | 3.04 | -1,133 | -1,389 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -60.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 67.62 | 54.69 | 36.42 | 34.15 | -59.69 | 7.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | -0.04 | -0.18 | 0.34 | 0.06 | -0.05 | Upgrade
|
| Asset Writedown | -175.05 | -92.94 | -16.79 | -4.02 | -0.42 | - | Upgrade
|
| Other Unusual Items | 47.79 | 35.76 | 61.22 | 24.79 | -82.23 | 50.89 | Upgrade
|
| Pretax Income | -1,107 | -904.04 | -294.63 | 58.31 | -1,275 | -1,391 | Upgrade
|
| Income Tax Expense | 12.26 | -5.22 | 20.33 | 14.95 | 10.87 | 11.76 | Upgrade
|
| Earnings From Continuing Operations | -1,119 | -898.82 | -314.96 | 43.36 | -1,286 | -1,402 | Upgrade
|
| Minority Interest in Earnings | -0.61 | 0.25 | 25.09 | 25.89 | -5.77 | 5.07 | Upgrade
|
| Net Income | -1,120 | -898.57 | -289.87 | 69.24 | -1,292 | -1,397 | Upgrade
|
| Net Income to Common | -1,120 | -898.57 | -289.87 | 69.24 | -1,292 | -1,397 | Upgrade
|
| Shares Outstanding (Basic) | 1,424 | 1,426 | 1,208 | 1,154 | 1,174 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 1,424 | 1,426 | 1,208 | 1,154 | 1,174 | 1,100 | Upgrade
|
| Shares Change (YoY) | 1.66% | 18.09% | 4.66% | -1.71% | 6.71% | 1.77% | Upgrade
|
| EPS (Basic) | -0.79 | -0.63 | -0.24 | 0.06 | -1.10 | -1.27 | Upgrade
|
| EPS (Diluted) | -0.79 | -0.63 | -0.24 | 0.06 | -1.10 | -1.27 | Upgrade
|
| Free Cash Flow | -172.37 | -583.23 | -210.24 | -154.14 | 168.98 | -242.88 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.41 | -0.17 | -0.13 | 0.14 | -0.22 | Upgrade
|
| Gross Margin | 1.15% | 11.77% | 25.67% | 33.49% | 3.49% | -14.04% | Upgrade
|
| Operating Margin | -51.86% | -33.27% | -7.34% | 3.22% | -34.16% | -55.81% | Upgrade
|
| Profit Margin | -59.73% | -36.55% | -8.99% | 1.97% | -42.93% | -65.77% | Upgrade
|
| Free Cash Flow Margin | -9.20% | -23.72% | -6.52% | -4.39% | 5.62% | -11.43% | Upgrade
|
| EBITDA | -1,098 | -774.83 | 31.63 | 409.38 | -701.03 | -894.91 | Upgrade
|
| EBITDA Margin | -58.55% | -31.51% | 0.98% | 11.65% | -23.30% | -42.12% | Upgrade
|
| D&A For EBITDA | -125.53 | 43.22 | 268.22 | 296.26 | 326.5 | 290.68 | Upgrade
|
| EBIT | -972.16 | -818.05 | -236.6 | 113.12 | -1,028 | -1,186 | Upgrade
|
| EBIT Margin | -51.86% | -33.27% | -7.34% | 3.22% | -34.16% | -55.81% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.64% | - | - | Upgrade
|
| Revenue as Reported | 1,875 | 2,459 | 3,224 | 3,513 | 3,008 | 2,125 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.