Wonders Information Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	8,327	9,306	11,439	12,217	9,990	15,429
Market Cap Growth	-29.08%	-18.64%	-6.37%	22.29%	-35.25%	-39.97%
Enterprise Value	10,151	11,348	13,250	13,696	12,909	18,245
Last Close Price	5.78	6.46	7.94	8.48	8.43	13.02
PE Ratio	-	-	-	-	-	222.83
Forward PE	-	-	-	73.74	57.35	48.22
PS Ratio	4.01	4.59	5.69	4.97	3.10	4.39
PB Ratio	8.22	8.83	7.12	5.34	8.12	10.03
P/TBV Ratio	86.22	88.07	22.28	12.19	-	-
P/OCF Ratio	44.12	315.58	-	-	194.87	241.13
EV/Sales Ratio	4.89	5.60	6.59	5.57	4.01	5.19
EV/EBITDA Ratio	-	-	-	-	408.16	44.57
EV/EBIT Ratio	-	-	-	-	-	161.29
Debt / Equity Ratio	2.67	2.66	1.57	1.17	2.87	2.09
Debt / EBITDA Ratio	-	-	-	-	67.98	7.51
Net Debt / Equity Ratio	1.82	1.47	0.81	0.47	1.85	1.30
Net Debt / EBITDA Ratio	-21.68	-8.20	-2.34	-2.02	71.83	4.88
Net Debt / FCF Ratio	730.32	-9.34	-6.13	-1.83	-10.80	-12.96
Asset Turnover	0.36	0.33	0.30	0.36	0.46	0.50
Inventory Turnover	3.17	3.00	2.42	2.78	2.86	2.88
Quick Ratio	0.52	0.52	0.66	0.81	0.58	0.59
Current Ratio	0.66	0.65	0.84	1.02	0.75	0.76
Return on Equity (ROE)	-35.50%	-41.59%	-34.99%	-51.07%	-22.75%	2.87%
Return on Assets (ROA)	-2.92%	-3.47%	-5.45%	-7.40%	-2.11%	1.00%
Return on Invested Capital (ROIC)	-9.76%	-12.33%	-18.53%	-23.86%	-6.72%	2.54%
Return on Capital Employed (ROCE)	-16.00%	-23.40%	-23.60%	-25.40%	-12.60%	5.80%
Earnings Yield	-5.53%	-6.15%	-5.99%	-7.36%	-2.90%	0.45%
FCF Yield	0.03%	-1.78%	-1.85%	-4.77%	-2.10%	-1.00%
Payout Ratio	-	-	-	-	-	189.22%
Buyback Yield / Dilution	-0.21%	-0.18%	-0.14%	-18.09%	-4.66%	1.71%
Total Shareholder Return	-0.21%	-0.18%	-0.14%	-18.09%	-4.66%	1.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.