SHE:300171 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	10,036	11,945	10,104	13,686	15,078	31,756
Market Cap Growth	15.10%	18.22%	-26.17%	-9.23%	-52.52%	212.94%
Enterprise Value	6,696	8,349	7,404	9,745	12,101	28,251
Last Close Price	13.19	15.70	13.17	17.47	22.72	47.80
PE Ratio	48.30	59.61	52.06	22.80	17.81	38.36
PS Ratio	1.93	2.28	2.02	2.43	2.76	7.58
PB Ratio	1.23	1.46	1.26	1.69	1.97	7.09
P/TBV Ratio	1.34	1.60	1.38	1.84	2.15	7.79
P/FCF Ratio	19.05	25.99	26.44	-	-	34.71
P/OCF Ratio	14.03	16.35	11.47	-	61.01	23.20
EV/Sales Ratio	1.28	1.60	1.48	1.73	2.21	6.74
EV/EBITDA Ratio	20.94	17.50	35.82	14.37	13.07	28.80
EV/EBIT Ratio	38.95	25.67	71.80	16.43	13.97	30.12
EV/FCF Ratio	12.71	18.17	19.38	-	-	30.88
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.20	0.18	0.06	0.01	0.01	0.01
Debt / FCF Ratio	0.21	0.19	0.03	-	-	0.01
Net Debt / Equity Ratio	-0.44	-0.46	-0.49	-0.37	-0.70	-0.85
Net Debt / EBITDA Ratio	-6.43	-7.85	-19.18	-4.48	-5.75	-3.89
Net Debt / FCF Ratio	-6.78	-8.15	-10.37	2.99	11.12	-4.17
Asset Turnover	0.39	0.39	0.39	0.43	0.47	0.51
Inventory Turnover	1.10	1.14	1.08	1.00	0.95	0.94
Quick Ratio	1.15	1.17	1.28	1.11	1.27	0.96
Current Ratio	1.98	1.98	1.99	1.92	2.01	1.63
Return on Equity (ROE)	2.68%	2.61%	2.58%	8.21%	14.90%	21.69%
Return on Assets (ROA)	1.84%	1.53%	0.50%	2.82%	4.69%	7.18%
Return on Invested Capital (ROIC)	6.72%	6.13%	2.07%	14.64%	52.26%	129.04%
Return on Capital Employed (ROCE)	4.70%	3.90%	1.30%	7.20%	11.10%	20.60%
Earnings Yield	2.07%	1.68%	1.92%	4.39%	5.61%	2.61%
FCF Yield	5.25%	3.85%	3.78%	-7.44%	-3.17%	2.88%
Dividend Yield	0.45%	-	0.58%	1.37%	1.45%	0.81%
Payout Ratio	39.76%	40.93%	93.94%	41.54%	28.95%	16.70%
Buyback Yield / Dilution	-2.89%	-3.24%	1.75%	-19.37%	0.04%	-1.66%
Total Shareholder Return	-2.44%	-3.24%	2.33%	-18.00%	1.49%	-0.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.