Tongyu Heavy Industry Co., Ltd. (SHE:300185)
China flag China · Delayed Price · Currency is CNY
2.580
-0.010 (-0.39%)
Nov 11, 2026, 3:04 PM CST

Tongyu Heavy Industry Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,9886,5886,1545,8095,9135,749
Revenue Growth
5.71%7.05%5.94%-1.76%2.86%1.07%
Gross Profit
917.69865.12751.3959.9930.81,020
Operating Income
400.37282.63233.16420.81467.06539.87
Net Income
72.6365.4941.38204.17246284.62
Earnings Per Share
0.020.020.010.050.060.08
EPS Growth
28.41%100.00%-80.00%-16.67%-25.00%-33.33%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
General Equipment Manufacturing
6,0115,5835,2475,3405,039
Unallocated Other Operations
576.59570.53561.44572.63710.06
Total
6,5886,1545,8095,9135,749

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
923.4900.631,4511,5032,0001,018
Total Debt
4,5895,0216,1576,0856,2654,333
Net Cash (Debt)
-3,665-4,121-4,705-4,581-4,265-3,316
Net Cash Growth
------
Net Cash Per Share
-1.11-1.26-1.14-1.12-1.04-0.93

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,1451,008224.34-132.91-66.33205.29
Capital Expenditures
-402.83-395.71-316.91-736.18-791.83-689.77
Free Cash Flow
742.62611.94-92.57-869.09-858.16-484.48
Free Cash Flow Growth
1018.09%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.13%13.13%12.21%16.53%15.74%17.73%
Operating Margin
5.73%4.29%3.79%7.24%7.90%9.39%
Pretax Margin
1.95%1.81%1.10%4.50%5.12%6.24%
Profit Margin
1.04%0.99%0.67%3.52%4.16%4.95%
FCF Margin
10.63%9.29%-1.50%-14.96%-14.51%-8.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0070.0080.0050.0250.0300.030
Dividend Per Share Growth
-36.36%60.00%-80.00%-16.67%0%-40.00%
Dividend Yield
0.27%0.28%0.19%1.04%1.25%0.83%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
116.97167.23242.0545.8138.0249.29
Forward PE
-14.9515.1218.1127.0027.00
P/FCF Ratio
13.8817.90----
PS Ratio
1.481.661.631.611.582.44