Tongyu Heavy Industry Co., Ltd. (SHE:300185)
China flag China · Delayed Price · Currency is CNY
2.670
+0.010 (0.38%)
Aug 21, 2026, 3:04 PM CST

Tongyu Heavy Industry Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,1986,5886,1545,8095,9135,749
Revenue Growth
13.15%7.05%5.94%-1.76%2.86%1.07%
Gross Profit
971.03865.12751.3959.9930.81,020
Operating Income
395.37282.63233.16420.81467.06539.87
Net Income
82.1965.4941.38204.17246284.62
Earnings Per Share
0.020.020.010.050.060.08
EPS Growth
31.22%100.00%-80.00%-16.67%-25.00%-33.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
General Equipment Manufacturing
6,0115,5835,2475,340
Unallocated Other Operations
576.59570.53561.44572.63
Total
6,5886,1545,8095,913

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
826.83900.631,4511,5032,0001,018
Total Debt
4,5125,0216,1576,0856,2654,333
Net Cash (Debt)
-3,685-4,121-4,705-4,581-4,265-3,316
Net Cash Growth
------
Net Cash Per Share
-1.00-1.26-1.14-1.12-1.04-0.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,1091,008224.34-132.91-66.33205.29
Capital Expenditures
-407.57-395.71-316.91-736.18-791.83-689.77
Free Cash Flow
701.33611.94-92.57-869.09-858.16-484.48
Free Cash Flow Growth
3519.86%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.49%13.13%12.21%16.53%15.74%17.73%
Operating Margin
5.49%4.29%3.79%7.24%7.90%9.39%
Pretax Margin
2.09%1.81%1.10%4.50%5.12%6.24%
Profit Margin
1.14%0.99%0.67%3.52%4.16%4.95%
FCF Margin
9.74%9.29%-1.50%-14.96%-14.51%-8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0080.0080.0050.0250.0300.030
Dividend Per Share Growth
60.00%60.00%-80.00%-16.67%0%-40.00%
Dividend Yield
0.30%0.28%0.19%1.06%1.29%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
119.94167.23242.0545.8138.0249.29
Forward PE
-14.9515.1218.1127.0027.00
P/FCF Ratio
15.2117.90----
PS Ratio
1.481.661.631.611.582.44