Tongyu Heavy Industry Co., Ltd. (SHE:300185)
China flag China · Delayed Price · Currency is CNY
2.820
+0.020 (0.71%)
Jul 31, 2026, 3:05 PM CST

Tongyu Heavy Industry Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,7166,5886,1545,8095,9135,749
Revenue Growth
8.80%7.05%5.94%-1.76%2.86%1.07%
Gross Profit
890.88865.12751.3959.9930.81,020
Operating Income
301282.63233.16420.81467.06539.87
Net Income
67.9165.4941.38204.17246284.62
Earnings Per Share
0.020.020.010.050.060.08
EPS Growth
23.97%100.00%-80.00%-16.67%-25.00%-33.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23
General Equipment Manufacturing
6,1396,0115,5835,2475,340
Unallocated Other Operations
-576.59570.53561.44572.63
Total
6,7166,5886,1545,8095,913

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
930.69900.631,4511,5032,0001,018
Total Debt
5,0705,0216,1576,0856,2654,333
Net Cash (Debt)
-4,139-4,121-4,705-4,581-4,265-3,316
Net Cash Growth
------
Net Cash Per Share
-1.27-1.26-1.14-1.12-1.04-0.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
623.851,008224.34-132.91-66.33205.29
Capital Expenditures
-405.07-395.71-316.91-736.18-791.83-689.77
Free Cash Flow
218.77611.94-92.57-869.09-858.16-484.48
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.26%13.13%12.21%16.53%15.74%17.73%
Operating Margin
4.48%4.29%3.79%7.24%7.90%9.39%
Pretax Margin
1.78%1.81%1.10%4.50%5.12%6.24%
Profit Margin
1.01%0.99%0.67%3.52%4.16%4.95%
FCF Margin
3.26%9.29%-1.50%-14.96%-14.51%-8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0080.0080.0050.0250.0300.030
Dividend Per Share Growth
60.00%60.00%-80.00%-16.67%0%-40.00%
Dividend Yield
0.28%0.28%0.19%1.06%1.29%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
134.95167.23242.0545.8138.0249.29
Forward PE
-14.9515.1218.1127.0027.00
P/FCF Ratio
51.5017.90----
PS Ratio
1.681.661.631.611.582.44