Edan Instruments, Inc. (SHE:300206)
China · Delayed Price · Currency is CNY 11.18
-0.22 (-1.93%)
Sep 11, 2026, 3:04 PM CST
Edan Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,025 | 1,907 | 1,782 | 1,887 | 1,697 | 1,594 |
Other Revenue | 83.7 | 91.68 | 52.07 | 50.93 | 45.33 | 42.41 |
| 2,109 | 1,999 | 1,834 | 1,938 | 1,742 | 1,636 | |
Revenue Growth | 15.47% | 8.97% | -5.35% | 11.22% | 6.48% | -29.42% |
Cost of Revenue | 872.16 | 837.28 | 778.31 | 827.84 | 762.31 | 721.73 |
Gross Profit | 1,236 | 1,162 | 1,056 | 1,110 | 980.1 | 914.69 |
Selling, General & Admin | 557.96 | 558.87 | 574.8 | 589.93 | 492.95 | 427.32 |
Research & Development | 284.14 | 301.82 | 340.24 | 347.43 | 297.54 | 252.25 |
Other Operating Expenses | 9.13 | 1.82 | -1.68 | -12.5 | -3.42 | -4.9 |
Operating Expenses | 854.28 | 865.76 | 915.9 | 924.41 | 788.17 | 674.48 |
Operating Income | 382.12 | 295.81 | 140.17 | 185.74 | 191.93 | 240.21 |
Interest Expense | -1.72 | -1.42 | -0.75 | -0.65 | -1.58 | -2.58 |
Interest & Investment Income | 6.83 | 7.72 | 9.76 | 8.58 | 9.45 | 14.52 |
Currency Exchange Gain (Loss) | -18.95 | 5.48 | 10.01 | 7.96 | 18.82 | -8.71 |
Other Non Operating Income (Expenses) | -4.21 | -1.73 | -1.52 | -1.39 | -1.15 | -1.47 |
EBT Excluding Unusual Items | 364.07 | 305.86 | 157.66 | 200.23 | 217.47 | 241.97 |
Impairment of Goodwill | - | - | -9.96 | -8.11 | -6.24 | -34.08 |
Gain (Loss) on Sale of Investments | -1.31 | -1.31 | -1.03 | -1.75 | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.05 | 0.01 | 0.07 | 0.08 | - |
Asset Writedown | -5.97 | -6.22 | -1.29 | -1.68 | -0.3 | -0.18 |
Legal Settlements | - | - | - | 7.7 | - | - |
Other Unusual Items | 27.67 | 17.89 | 20.53 | 24.97 | 32.82 | 39.47 |
Pretax Income | 384.43 | 316.17 | 165.93 | 221.43 | 243.84 | 247.18 |
Income Tax Expense | 26.82 | 8.19 | 3.09 | -0.13 | 11.21 | 19.93 |
Earnings From Continuing Operations | 357.61 | 307.98 | 162.84 | 221.56 | 232.63 | 227.26 |
Minority Interest in Earnings | -4.58 | -2.34 | -0.73 | -0.25 | 0.31 | 4.18 |
Net Income | 353.03 | 305.64 | 162.11 | 221.3 | 232.94 | 231.44 |
Net Income to Common | 353.03 | 305.64 | 162.11 | 221.3 | 232.94 | 231.44 |
Net Income Growth | 84.38% | 88.54% | -26.75% | -5.00% | 0.65% | -64.57% |
Shares Outstanding (Basic) | 580 | 580 | 580 | 580 | 580 | 580 |
Shares Outstanding (Diluted) | 580 | 580 | 580 | 580 | 580 | 580 |
Shares Change | 0.03% | 0.01% | -0.01% | 0.00% | -0.08% | -0.29% |
EPS (Basic) | 0.61 | 0.53 | 0.28 | 0.38 | 0.40 | 0.40 |
EPS (Diluted) | 0.61 | 0.53 | 0.28 | 0.38 | 0.40 | 0.40 |
EPS Growth | 84.33% | 88.52% | -26.74% | -5.00% | 0.73% | -64.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 342.5 | 268.19 | 293.68 | 99.87 | 292.76 | 163.73 |
Free Cash Flow Per Share | 0.59 | 0.46 | 0.51 | 0.17 | 0.51 | 0.28 |
Dividend Per Share | 0.311 | 0.311 | 0.207 | 0.207 | 0.207 | 0.207 |
Dividend Growth | 50.24% | 50.24% | 0% | 0% | 0% | -52.20% |
Gross Margin | 58.64% | 58.11% | 57.57% | 57.28% | 56.25% | 55.90% |
Operating Margin | 18.12% | 14.80% | 7.64% | 9.58% | 11.02% | 14.68% |
Profit Margin | 16.74% | 15.29% | 8.84% | 11.42% | 13.37% | 14.14% |
Free Cash Flow Margin | 16.24% | 13.42% | 16.01% | 5.15% | 16.80% | 10.01% |
EBITDA | 420.23 | 337.6 | 187.34 | 231.75 | 240.79 | 285.17 |
EBITDA Margin | 19.93% | 16.89% | 10.21% | 11.96% | 13.82% | 17.43% |
D&A For EBITDA | 38.1 | 41.79 | 47.18 | 46.01 | 48.86 | 44.96 |
EBIT | 382.12 | 295.81 | 140.17 | 185.74 | 191.93 | 240.21 |
EBIT Margin | 18.12% | 14.80% | 7.64% | 9.58% | 11.02% | 14.68% |
Effective Tax Rate | 6.98% | 2.59% | 1.86% | - | 4.60% | 8.06% |
Revenue as Reported | 2,109 | 1,999 | 1,834 | 1,938 | 1,742 | 1,636 |