Wuhan Golden Laser Co., Ltd (SHE:300220)
China · Delayed Price · Currency is CNY 11.23
-0.25 (-2.18%)
Sep 30, 2026, 3:04 PM CST
Wuhan Golden Laser Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 233.19 | 235.58 | 260.91 | 265.83 | 252.72 | 336.77 |
Other Revenue | 17.32 | 15.95 | 14.16 | 9.16 | 10.36 | 10.16 |
| 250.51 | 251.54 | 275.07 | 274.99 | 263.08 | 346.93 | |
Revenue Growth | -1.74% | -8.56% | 0.03% | 4.53% | -24.17% | 76.27% |
Cost of Revenue | 183.92 | 183.65 | 196 | 201.27 | 194.17 | 244.37 |
Gross Profit | 66.59 | 67.89 | 79.07 | 73.71 | 68.9 | 102.56 |
Selling, General & Admin | 52.39 | 51.67 | 62.25 | 73.27 | 111.96 | 142.33 |
Research & Development | 16.64 | 14.96 | 15.37 | 17.55 | 15.38 | 13.88 |
Other Operating Expenses | 3.81 | 1.56 | 1.71 | 1.4 | 1.4 | 1.58 |
Operating Expenses | 73.02 | 69.02 | 78.78 | 96.36 | 131.03 | 170.74 |
Operating Income | -6.43 | -1.13 | 0.3 | -22.65 | -62.13 | -68.18 |
Interest Expense | -2.18 | -2.22 | -2.45 | -4.48 | -4.84 | -3.64 |
Interest & Investment Income | 1.1 | 1.11 | 1.65 | 2.69 | 45.78 | 1.64 |
Currency Exchange Gain (Loss) | -1.13 | 1.1 | 1.08 | 0.43 | 0.97 | -0.62 |
Other Non Operating Income (Expenses) | -0.36 | -0.31 | -0.31 | -0.36 | -0.51 | -0.94 |
EBT Excluding Unusual Items | -8.98 | -1.46 | 0.26 | -24.37 | -20.74 | -71.74 |
Gain (Loss) on Sale of Investments | 0.95 | 1.22 | 0.24 | 0.12 | -0 | -0.75 |
Gain (Loss) on Sale of Assets | 0.18 | 0.28 | 0.04 | -0.09 | -0.07 | -0 |
Asset Writedown | - | - | - | -4.85 | -19.85 | - |
Legal Settlements | - | 0.15 | -0.15 | - | 1.4 | 0.05 |
Other Unusual Items | 4.81 | 4.46 | 4.57 | 2.63 | 1.44 | 2.92 |
Pretax Income | -3.04 | 4.65 | 4.96 | -26.56 | -37.82 | -69.52 |
Income Tax Expense | 0.47 | 1.77 | 0.91 | 0.79 | 16.32 | -5.18 |
Earnings From Continuing Operations | -3.51 | 2.88 | 4.05 | -27.35 | -54.14 | -64.33 |
Minority Interest in Earnings | -1.05 | -1.37 | -1.94 | -4.15 | -1.51 | 0.5 |
Net Income | -4.56 | 1.51 | 2.11 | -31.5 | -55.65 | -63.84 |
Net Income to Common | -4.56 | 1.51 | 2.11 | -31.5 | -55.65 | -63.84 |
Net Income Growth | - | -28.72% | - | - | - | - |
Shares Outstanding (Basic) | 151 | 151 | 151 | 151 | 151 | 151 |
Shares Outstanding (Diluted) | 151 | 151 | 151 | 151 | 151 | 151 |
Shares Change | 0.46% | -0.21% | -0.19% | 0.02% | -0.01% | -0.01% |
EPS (Basic) | -0.03 | 0.01 | 0.01 | -0.21 | -0.37 | -0.42 |
EPS (Diluted) | -0.03 | 0.01 | 0.01 | -0.21 | -0.37 | -0.42 |
EPS Growth | - | -28.57% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 3.56 | -18.08 | 14.65 | 19.62 | -13.11 | -74.55 |
Free Cash Flow Per Share | 0.02 | -0.12 | 0.10 | 0.13 | -0.09 | -0.49 |
Gross Margin | 26.58% | 26.99% | 28.75% | 26.81% | 26.19% | 29.56% |
Operating Margin | -2.56% | -0.45% | 0.11% | -8.24% | -23.62% | -19.65% |
Profit Margin | -1.82% | 0.60% | 0.77% | -11.45% | -21.15% | -18.40% |
Free Cash Flow Margin | 1.42% | -7.19% | 5.33% | 7.13% | -4.98% | -21.49% |
EBITDA | -1.45 | 4.68 | 7.52 | -13.02 | -49.5 | -58.83 |
EBITDA Margin | -0.58% | 1.86% | 2.73% | -4.73% | -18.82% | -16.96% |
D&A For EBITDA | 4.98 | 5.81 | 7.22 | 9.63 | 12.63 | 9.35 |
EBIT | -6.43 | -1.13 | 0.3 | -22.65 | -62.13 | -68.18 |
EBIT Margin | -2.56% | -0.45% | 0.11% | -8.24% | -23.62% | -19.65% |
Effective Tax Rate | - | 38.10% | 18.38% | - | - | - |
Revenue as Reported | 250.51 | 251.54 | 275.07 | 274.99 | 263.08 | 346.93 |
Advertising Expenses | - | 1.36 | 1.37 | 2.18 | 3.49 | 5.13 |