Guangdong Silver Age Sci & Tech Co.,Ltd. (SHE:300221)
China flag China · Delayed Price · Currency is CNY
10.42
-0.40 (-3.70%)
Jul 24, 2026, 3:04 PM CST

SHE:300221 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,2652,1972,0221,6651,8462,253
Revenue Growth
5.79%8.67%21.38%-9.79%-18.07%37.35%
Gross Profit
468.18441.25333.58275.21290.34359.25
Operating Income
152.43140.7171.5238.278.4664.08
Net Income
131.23110.7251.4527.03-5.4673.46
Earnings Per Share
0.280.240.110.06-0.010.16
EPS Growth
94.63%111.48%86.45%---28.60%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Plastic Industry
1,9001,7621,4831,6341,795
Electrical Machinery and Equipment Manufacturing
284.42254.32182.5211.46456.04
Unallocated Other Operating Income
12.594.960.340.512.27
Total
2,1972,0221,6651,8462,253

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
88.3897.81128.24111.07301.11194.53
Total Debt
368.32310.41375.74159.5585.28242.19
Net Cash (Debt)
-279.94-212.6-247.51-48.49215.83-47.66
Net Cash Growth
------
Net Cash Per Share
-0.60-0.45-0.54-0.110.49-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
194.3206.394.0257.23340.68-94.18
Capital Expenditures
-162.16-155.95-160.91-279.41-137.36-41.04
Free Cash Flow
32.1450.44-156.88-222.17203.32-135.22
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.67%20.09%16.50%16.53%15.73%15.94%
Operating Margin
6.73%6.40%3.54%2.30%0.46%2.84%
Pretax Margin
6.15%5.33%2.68%1.65%0.09%3.60%
Profit Margin
5.79%5.04%2.54%1.62%-0.30%3.26%
FCF Margin
1.42%2.30%-7.76%-13.34%11.01%-6.00%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-
Dividend Yield
0.96%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
37.2044.1654.24105.34-47.52
Forward PE
-33.8533.8533.8533.8533.85
P/FCF Ratio
153.5996.92--11.20-
PS Ratio
2.182.231.381.711.231.55