SHE:300221 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,529	4,889	2,790	2,847	2,278	3,491
Market Cap Growth	45.76%	75.21%	-2.00%	25.00%	-34.74%	-17.47%
Enterprise Value	5,842	5,191	3,100	2,896	2,111	3,520
Last Close Price	11.67	10.32	5.84	6.00	4.80	7.33
PE Ratio	41.66	44.16	54.24	105.34	-	47.52
Forward PE	-	33.85	33.85	33.85	33.85	33.85
PS Ratio	2.44	2.23	1.38	1.71	1.23	1.55
PB Ratio	3.59	3.26	2.04	2.14	1.79	2.99
P/TBV Ratio	3.90	3.55	2.23	2.37	2.02	3.20
P/FCF Ratio	172.01	96.92	-	-	11.20	-
P/OCF Ratio	28.45	23.69	693.38	49.75	6.69	-
EV/Sales Ratio	2.58	2.36	1.53	1.74	1.14	1.56
EV/EBITDA Ratio	25.77	26.31	27.10	38.94	51.48	36.23
EV/EBIT Ratio	38.33	36.89	43.35	75.67	249.64	54.93
EV/FCF Ratio	181.77	102.91	-	-	10.38	-
Debt / Equity Ratio	0.24	0.21	0.27	0.12	0.07	0.21
Debt / EBITDA Ratio	1.62	1.47	2.87	1.88	1.70	2.30
Debt / FCF Ratio	11.46	6.15	-	-	0.42	-
Net Debt / Equity Ratio	0.18	0.14	0.18	0.04	-0.17	0.04
Net Debt / EBITDA Ratio	1.32	1.08	2.16	0.65	-5.26	0.49
Net Debt / FCF Ratio	8.71	4.22	-1.58	-0.22	-1.06	-0.35
Asset Turnover	0.96	0.97	0.97	0.92	0.99	1.27
Inventory Turnover	5.50	5.96	6.59	6.10	5.85	7.45
Quick Ratio	1.26	1.49	1.20	1.91	1.92	1.54
Current Ratio	1.87	2.11	1.67	2.53	2.55	1.98
Return on Equity (ROE)	9.22%	7.96%	3.75%	2.11%	-0.24%	6.78%
Return on Assets (ROA)	4.04%	3.86%	2.14%	1.32%	0.28%	2.26%
Return on Invested Capital (ROIC)	8.38%	8.23%	4.46%	3.15%	-1.38%	5.10%
Return on Capital Employed (ROCE)	9.10%	8.60%	4.70%	2.70%	0.70%	5.40%
Earnings Yield	2.37%	2.27%	1.84%	0.95%	-0.24%	2.10%
FCF Yield	0.58%	1.03%	-5.62%	-7.80%	8.93%	-3.87%
Dividend Yield	0.82%	0.97%	-	-	-	-
Payout Ratio	6.72%	8.71%	13.67%	4.71%	-	13.13%
Buyback Yield / Dilution	-0.50%	-1.77%	-2.08%	-1.74%	3.04%	-1.82%
Total Shareholder Return	0.30%	-0.80%	-2.08%	-1.74%	3.04%	-1.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.