Guangdong Silver Age Sci & Tech Co.,Ltd. (SHE:300221)
China · Delayed Price · Currency is CNY 14.25
-0.30 (-2.06%)
Sep 24, 2026, 3:04 PM CST
SHE:300221 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 6,751 | 4,889 | 2,790 | 2,847 | 2,278 | 3,491 | |
Market Cap Growth | 68.84% | 75.21% | -2.00% | 25.00% | -34.74% | -17.47% |
Enterprise Value | 7,062 | 5,191 | 3,100 | 2,896 | 2,111 | 3,520 |
Last Close Price | 14.25 | 10.25 | 5.80 | 5.96 | 4.77 | 7.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 42.81 | 44.16 | 54.24 | 105.34 | - | 47.52 |
Forward PE | - | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 |
PS Ratio | 2.82 | 2.23 | 1.38 | 1.71 | 1.23 | 1.55 |
PB Ratio | 4.34 | 3.26 | 2.04 | 2.14 | 1.79 | 2.99 |
P/TBV Ratio | 4.71 | 3.55 | 2.23 | 2.37 | 2.02 | 3.20 |
P/FCF Ratio | 197.02 | 96.92 | - | - | 11.20 | - |
P/OCF Ratio | 34.62 | 23.69 | 693.38 | 49.75 | 6.69 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 2.95 | 2.36 | 1.53 | 1.74 | 1.14 | 1.56 |
EV/EBITDA Ratio | 28.82 | 26.31 | 27.10 | 38.94 | 51.48 | 36.23 |
EV/EBIT Ratio | 40.93 | 36.89 | 43.35 | 75.67 | 249.64 | 54.93 |
EV/FCF Ratio | 206.09 | 102.91 | - | - | 10.38 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.31 | 0.21 | 0.27 | 0.12 | 0.07 | 0.21 |
Debt / EBITDA Ratio | 1.94 | 1.47 | 2.87 | 1.88 | 1.70 | 2.30 |
Debt / FCF Ratio | 13.85 | 6.15 | - | - | 0.42 | - |
Net Debt / Equity Ratio | 0.18 | 0.14 | 0.18 | 0.04 | -0.17 | 0.04 |
Net Debt / EBITDA Ratio | 1.19 | 1.08 | 2.16 | 0.65 | -5.26 | 0.49 |
Net Debt / FCF Ratio | 8.01 | 4.22 | -1.58 | -0.22 | -1.06 | -0.35 |
Asset Turnover | 0.98 | 0.97 | 0.97 | 0.92 | 0.99 | 1.27 |
Inventory Turnover | 6.49 | 5.96 | 6.59 | 6.10 | 5.85 | 7.45 |
Quick Ratio | 1.28 | 1.49 | 1.20 | 1.91 | 1.92 | 1.54 |
Current Ratio | 1.66 | 2.11 | 1.67 | 2.53 | 2.55 | 1.98 |
Return on Equity (ROE) | 10.81% | 7.96% | 3.75% | 2.11% | -0.24% | 6.78% |
Return on Assets (ROA) | 4.39% | 3.86% | 2.14% | 1.32% | 0.28% | 2.26% |
Return on Invested Capital (ROIC) | 8.85% | 8.23% | 4.46% | 3.15% | -1.38% | 5.10% |
Return on Capital Employed (ROCE) | 10.30% | 8.60% | 4.70% | 2.70% | 0.70% | 5.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 2.32% | 2.27% | 1.84% | 0.95% | -0.24% | 2.10% |
FCF Yield | 0.51% | 1.03% | -5.62% | -7.80% | 8.93% | -3.87% |
Dividend Yield | 0.70% | 0.97% | - | - | - | - |
Payout Ratio | 5.27% | 8.71% | 13.67% | 4.71% | - | 13.13% |
Buyback Yield / Dilution | -0.38% | -1.77% | -2.08% | -1.74% | 3.04% | -1.82% |
Total Shareholder Return | 0.32% | -0.80% | -2.08% | -1.74% | 3.04% | -1.82% |