Jiangxi Firstar Panel Technology Co.,Ltd. (SHE:300256)
China · Delayed Price · Currency is CNY 2.920
+0.210 (7.75%)
Aug 25, 2026, 3:04 PM CST
SHE:300256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,470 | 1,518 | 1,160 | 801.89 | 527.52 | 3,119 |
Other Revenue | 6.78 | 13.86 | 42.01 | 51.09 | 98.19 | 99.64 |
| 1,477 | 1,532 | 1,202 | 852.97 | 625.71 | 3,218 | |
Revenue Growth | 5.47% | 27.46% | 40.88% | 36.32% | -80.56% | -37.76% |
Cost of Revenue | 1,318 | 1,367 | 1,113 | 817.7 | 697.18 | 3,599 |
Gross Profit | 158.9 | 164.77 | 88.25 | 35.28 | -71.47 | -380.79 |
Selling, General & Admin | 146.56 | 151.54 | 231.81 | 245.14 | 313.92 | 495.42 |
Research & Development | 58.79 | 58.97 | 58.82 | 49.23 | 33.43 | 185.23 |
Other Operating Expenses | 5.58 | 8.9 | 8.13 | 6.66 | 5.7 | 19.09 |
Operating Expenses | 211.5 | 222.27 | 299 | 349.87 | 388.75 | 724.03 |
Operating Income | -52.6 | -57.5 | -210.75 | -314.59 | -460.22 | -1,105 |
Interest Expense | -0.91 | -1.96 | -2.39 | -2.53 | -133.16 | -202.91 |
Interest & Investment Income | 99.14 | 111.85 | 11.48 | 34.86 | 1,334 | 5,521 |
Currency Exchange Gain (Loss) | -2.44 | -2.45 | 6.69 | 4.09 | 11.11 | -6.92 |
Other Non Operating Income (Expenses) | -17.74 | -7.2 | -107.94 | -168.65 | -202.13 | -1,157 |
EBT Excluding Unusual Items | 25.44 | 42.74 | -302.91 | -446.81 | 549.52 | 3,049 |
Gain (Loss) on Sale of Investments | 2.48 | 1.88 | 0.34 | - | - | -4,237 |
Gain (Loss) on Sale of Assets | 1.17 | -5.12 | -25.34 | -4.08 | -257.35 | -44.45 |
Asset Writedown | -71.45 | -58.84 | -88.87 | -32.34 | -31.74 | -431.83 |
Legal Settlements | -1.83 | -2.51 | - | -1.05 | -3.31 | -2.46 |
Other Unusual Items | 5.52 | 12.8 | -61.64 | -13.01 | -37.25 | 52.76 |
Pretax Income | -38.68 | -9.05 | -478.41 | -497.29 | 219.88 | -1,615 |
Income Tax Expense | 17.8 | 22.87 | 141.74 | -13.93 | 77.54 | -191.11 |
Earnings From Continuing Operations | -56.48 | -31.92 | -620.16 | -483.36 | 142.34 | -1,423 |
Minority Interest in Earnings | 2.64 | 0.3 | 1.27 | 2.41 | 2.54 | 38.56 |
Net Income | -53.84 | -31.62 | -618.89 | -480.95 | 144.88 | -1,385 |
Net Income to Common | -53.84 | -31.62 | -618.89 | -480.95 | 144.88 | -1,385 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,156 | 3,162 | 2,292 | 2,290 | 2,415 | 955 |
Shares Outstanding (Diluted) | 3,156 | 3,162 | 2,292 | 2,290 | 2,415 | 955 |
Shares Change | 37.18% | 37.97% | 0.08% | -5.15% | 152.82% | -0.33% |
EPS (Basic) | -0.02 | -0.01 | -0.27 | -0.21 | 0.06 | -1.45 |
EPS (Diluted) | -0.02 | -0.01 | -0.27 | -0.21 | 0.06 | -1.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -43.94 | -55.51 | 6.84 | 73.59 | -363.17 | -597.35 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.00 | 0.03 | -0.15 | -0.63 |
Gross Margin | 10.76% | 10.76% | 7.34% | 4.14% | -11.42% | -11.83% |
Operating Margin | -3.56% | -3.75% | -17.54% | -36.88% | -73.55% | -34.33% |
Profit Margin | -3.65% | -2.07% | -51.50% | -56.38% | 23.15% | -43.03% |
Free Cash Flow Margin | -2.97% | -3.62% | 0.57% | 8.63% | -58.04% | -18.56% |
EBITDA | 3.48 | 21.26 | -74.48 | -160.07 | -314.3 | -724.09 |
EBITDA Margin | 0.24% | 1.39% | -6.20% | -18.77% | -50.23% | -22.50% |
D&A For EBITDA | 56.07 | 78.76 | 136.27 | 154.53 | 145.93 | 380.73 |
EBIT | -52.6 | -57.5 | -210.75 | -314.59 | -460.22 | -1,105 |
EBIT Margin | -3.56% | -3.75% | -17.54% | -36.88% | -73.55% | -34.33% |
Effective Tax Rate | - | - | - | - | 35.27% | - |
Revenue as Reported | 825.27 | 1,532 | 1,202 | 852.97 | 625.71 | 3,218 |
Advertising Expenses | - | 2.43 | 4.17 | - | - | - |