Beijing Baination Pictures Co.,Ltd. (SHE:300291)
China · Delayed Price · Currency is CNY 5.07
-0.26 (-4.88%)
At close: Sep 15, 2026
SHE:300291 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 734 | 305.65 | 734.52 | 427.58 | 463.27 | 798.03 |
Other Revenue | 0.74 | 1.75 | 4.04 | 4.06 | 5.53 | 4.63 |
| 734.75 | 307.39 | 738.56 | 431.64 | 468.8 | 802.66 | |
Revenue Growth | 18.43% | -58.38% | 71.11% | -7.93% | -41.59% | 182.76% |
Cost of Revenue | 1,197 | 830.45 | 910.71 | 516.05 | 398.66 | 654.04 |
Gross Profit | -461.93 | -523.06 | -172.15 | -84.42 | 70.14 | 148.63 |
Selling, General & Admin | 405.78 | 378.6 | 207.19 | 135.27 | 140.49 | 133.64 |
Other Operating Expenses | 0.31 | 3.06 | 2.22 | -2.24 | -2.15 | 1.03 |
Operating Expenses | 565.52 | 572.92 | 331.25 | 181.65 | 145.7 | 138.36 |
Operating Income | -1,027 | -1,096 | -503.4 | -266.06 | -75.56 | 10.27 |
Interest Expense | -3.54 | -5.69 | -6.04 | -6.52 | -6.35 | -8.34 |
Interest & Investment Income | 10.91 | 19.43 | 38.23 | 29.33 | 76.73 | 69.25 |
Currency Exchange Gain (Loss) | 0 | -0 | - | -0.01 | 0 | -0.31 |
Other Non Operating Income (Expenses) | -71.7 | -45.09 | -5.62 | 1.2 | 23.93 | -25.18 |
EBT Excluding Unusual Items | -1,092 | -1,127 | -476.83 | -242.06 | 18.75 | 45.69 |
Impairment of Goodwill | -89.38 | -89.38 | -88.27 | - | - | - |
Gain (Loss) on Sale of Investments | 3.87 | 3.48 | -8.57 | 11.29 | -5.62 | 4.66 |
Gain (Loss) on Sale of Assets | 0.16 | - | -2.01 | 0.17 | -0.02 | 0.13 |
Asset Writedown | -33.6 | -33.6 | -55.81 | -0.01 | -0.03 | -0.15 |
Legal Settlements | -0.67 | -1.98 | -1.02 | -1.94 | -2.54 | -1.13 |
Other Unusual Items | 14.75 | 24.67 | 0.47 | -0.44 | -2.78 | 4.65 |
Pretax Income | -1,197 | -1,224 | -632.03 | -232.99 | 7.75 | 53.85 |
Income Tax Expense | -51.67 | -50.68 | -21.73 | -3.04 | 2.23 | -4.09 |
Earnings From Continuing Operations | -1,145 | -1,173 | -610.31 | -229.95 | 5.52 | 57.93 |
Minority Interest in Earnings | 63.86 | 75.6 | 217.19 | 44.04 | 15.23 | 8.39 |
Net Income | -1,081 | -1,098 | -393.12 | -185.91 | 20.75 | 66.33 |
Net Income to Common | -1,081 | -1,098 | -393.12 | -185.91 | 20.75 | 66.33 |
Net Income Growth | - | - | - | - | -68.71% | -40.94% |
Shares Outstanding (Basic) | 947 | 942 | 942 | 933 | 918 | 917 |
Shares Outstanding (Diluted) | 947 | 942 | 942 | 933 | 922 | 917 |
Shares Change | 0.68% | 0.01% | 0.91% | 1.19% | 0.54% | 12.57% |
EPS (Basic) | -1.14 | -1.17 | -0.42 | -0.20 | 0.02 | 0.07 |
EPS (Diluted) | -1.14 | -1.17 | -0.42 | -0.20 | 0.02 | 0.07 |
EPS Growth | - | - | - | - | -68.88% | -47.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -86.83 | -118.35 | -74.96 | -336.93 | -277.36 | 236.25 |
Free Cash Flow Per Share | -0.09 | -0.13 | -0.08 | -0.36 | -0.30 | 0.26 |
Gross Margin | -62.87% | -170.16% | -23.31% | -19.56% | 14.96% | 18.52% |
Operating Margin | -139.84% | -356.54% | -68.16% | -61.64% | -16.12% | 1.28% |
Profit Margin | -147.14% | -357.15% | -53.23% | -43.07% | 4.43% | 8.26% |
Free Cash Flow Margin | -11.82% | -38.50% | -10.15% | -78.06% | -59.16% | 29.43% |
EBITDA | -1,022 | -1,089 | -493.56 | -256.75 | -66.49 | 19.43 |
EBITDA Margin | -139.03% | - | -66.83% | -59.48% | -14.18% | 2.42% |
D&A For EBITDA | 5.95 | 7.26 | 9.84 | 9.31 | 9.08 | 9.16 |
EBIT | -1,027 | -1,096 | -503.4 | -266.06 | -75.56 | 10.27 |
EBIT Margin | -139.84% | - | -68.16% | -61.64% | -16.12% | 1.28% |
Effective Tax Rate | - | - | - | - | 28.74% | - |
Revenue as Reported | 171.1 | 307.39 | 738.56 | 431.64 | 468.8 | 802.66 |
Advertising Expenses | - | 4.02 | 38.16 | 4.99 | 2.75 | 4.63 |