SinoSun Technology Co. Ltd. (SHE:300333)

SinoSun Technology Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Net Income	-10.23	-48.12	-68.57	-127.62	26.58
Depreciation & Amortization	5.79	6.19	8.47	16.06	15.54
Other Amortization	0.03	0.4	0.03	0.03	0.03
Loss (Gain) From Sale of Assets	-0.03	-0.06	-0.01	-0	-0.03
Asset Writedown & Restructuring Costs	2.01	0	5.17	41.61	-0.32
Loss (Gain) From Sale of Investments	-4.34	29.45	2.97	-11.41	-76.99
Provision & Write-off of Bad Debts	-	-0.06	0.82	0.85	-
Other Operating Activities	-0.6	9.15	10.78	-1.81	16.94
Change in Accounts Receivable	4.02	9.12	7.34	6.57	-2.32
Change in Inventory	5.05	2.21	-4.89	26.97	-5.94
Change in Accounts Payable	-0.44	-3.1	0.75	-23.62	-2.35
Operating Cash Flow	1.26	5.19	-37.13	-61.9	-29.7
Operating Cash Flow Growth	-75.70%	-	-	-	-
Capital Expenditures	-0.07	-0.04	-0.04	-0.69	-1.14
Sale of Property, Plant & Equipment	0.03	0.07	0.01	0	0.03
Investment in Securities	-12.2	-23.08	-5.96	60.2	41
Other Investing Activities	10.39	11.93	4.79	2.91	15.43
Investing Cash Flow	-1.85	-11.12	-1.2	62.41	55.32
Long-Term Debt Repaid	-	-0.35	-0.93	-0.59	-
Net Debt Issued (Repaid)	-	-0.35	-0.93	-0.59	-
Other Financing Activities	-8.16	-10.08	-7.68	-10.08	-28.8
Financing Cash Flow	-8.16	-10.43	-8.61	-10.67	-28.8
Foreign Exchange Rate Adjustments	0.34	0.52	0.37	1.71	-0.19
Net Cash Flow	-8.41	-15.83	-46.57	-8.45	-3.37
Free Cash Flow	1.19	5.15	-37.17	-62.59	-30.85
Free Cash Flow Growth	-76.81%	-	-	-	-
Free Cash Flow Margin	0.94%	4.02%	-25.71%	-43.95%	-15.40%
Free Cash Flow Per Share	0.00	0.01	-0.11	-0.19	-0.09
Cash Income Tax Paid	15.51	16.49	19.11	17.56	26.72
Levered Free Cash Flow	-69.42	16.32	-19.33	-31.58	-34.71
Unlevered Free Cash Flow	-69.42	16.33	-19.31	-31.57	-34.71
Change in Working Capital	8.64	8.24	3.2	20.38	-11.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.