Sichuan Etrol Technologies Co., Ltd. (SHE:300370)
China · Delayed Price · Currency is CNY 2.180
-0.010 (-0.46%)
Sep 14, 2026, 3:04 PM CST
SHE:300370 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 374.59 | 385.06 | 364.41 | 443.59 | 435.62 | 551.5 |
Other Revenue | 12.23 | 26.29 | 33.2 | 28.97 | 26.22 | 7.88 |
| 386.82 | 411.36 | 397.61 | 472.56 | 461.84 | 559.39 | |
Revenue Growth | -6.34% | 3.46% | -15.86% | 2.32% | -17.44% | -11.63% |
Cost of Revenue | 295.65 | 314.5 | 300.39 | 383.59 | 385.62 | 493.81 |
Gross Profit | 91.17 | 96.86 | 97.22 | 88.97 | 76.22 | 65.58 |
Selling, General & Admin | 125.51 | 123.68 | 105.46 | 136.4 | 164.97 | 161.04 |
Research & Development | 53.52 | 50.41 | 39.93 | 36.73 | 53.4 | 57.06 |
Other Operating Expenses | -2.9 | -0.84 | -2.97 | -0.31 | 7.49 | -0.01 |
Operating Expenses | 174.51 | 166.99 | 143.24 | 178.96 | 289.71 | 293.07 |
Operating Income | -83.34 | -70.13 | -46.02 | -89.99 | -213.49 | -227.49 |
Interest Expense | -13.16 | -25.25 | -26.61 | -33.93 | -149.89 | -204.3 |
Interest & Investment Income | 6.91 | 12.47 | 16.1 | 0.42 | 306.97 | 15.8 |
Currency Exchange Gain (Loss) | -0 | -0 | 0 | 0 | 0 | 0.16 |
Other Non Operating Income (Expenses) | -10.45 | -1.67 | 0.9 | -8.21 | -7.67 | -57.34 |
EBT Excluding Unusual Items | -100.03 | -84.59 | -55.62 | -131.71 | -64.09 | -473.17 |
Impairment of Goodwill | - | - | - | -14.44 | -7.38 | -153.61 |
Gain (Loss) on Sale of Investments | -8.18 | -5.97 | -28.22 | -57.08 | 1.03 | -53.55 |
Gain (Loss) on Sale of Assets | 1.02 | 0.44 | 0.47 | 3.32 | 1.32 | -2.61 |
Asset Writedown | -1.85 | -2.99 | -3.67 | -2.54 | -313.93 | -100.98 |
Other Unusual Items | 7.77 | 8.01 | 6.59 | 4.52 | -14.19 | -110.13 |
Pretax Income | -101.27 | -85.09 | -80.46 | -197.93 | -397.25 | -894.06 |
Income Tax Expense | 27.2 | 28.16 | -0.34 | -0.77 | 5.08 | -6.92 |
Earnings From Continuing Operations | -128.47 | -113.25 | -80.12 | -197.16 | -402.33 | -887.14 |
Minority Interest in Earnings | -10.75 | -9.98 | -14.06 | -2.6 | -9.74 | 20.78 |
Net Income | -139.22 | -123.23 | -94.18 | -199.77 | -412.07 | -866.35 |
Net Income to Common | -139.22 | -123.23 | -94.18 | -199.77 | -412.07 | -866.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,566 | 1,566 | 1,564 | 1,570 | 1,578 | 957 |
Shares Outstanding (Diluted) | 1,566 | 1,566 | 1,564 | 1,570 | 1,578 | 957 |
Shares Change | 0.03% | 0.09% | -0.38% | -0.45% | 64.82% | -0.00% |
EPS (Basic) | -0.09 | -0.08 | -0.06 | -0.13 | -0.26 | -0.91 |
EPS (Diluted) | -0.09 | -0.08 | -0.06 | -0.13 | -0.26 | -0.91 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 16.11 | 15.47 | -28.24 | -237.7 | -34.3 | -36.93 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.02 | -0.15 | -0.02 | -0.04 |
Gross Margin | 23.57% | 23.55% | 24.45% | 18.83% | 16.50% | 11.72% |
Operating Margin | -21.55% | -17.05% | -11.57% | -19.04% | -46.23% | -40.67% |
Profit Margin | -35.99% | -29.96% | -23.69% | -42.27% | -89.22% | -154.88% |
Free Cash Flow Margin | 4.17% | 3.76% | -7.10% | -50.30% | -7.43% | -6.60% |
EBITDA | -59.77 | -51.31 | -16.87 | -61.94 | -180.86 | -191.55 |
EBITDA Margin | -15.45% | -12.47% | -4.24% | -13.11% | -39.16% | -34.24% |
D&A For EBITDA | 23.57 | 18.82 | 29.15 | 28.05 | 32.63 | 35.94 |
EBIT | -83.34 | -70.13 | -46.02 | -89.99 | -213.49 | -227.49 |
EBIT Margin | -21.55% | -17.05% | -11.57% | -19.04% | -46.23% | -40.67% |
Revenue as Reported | 274.06 | 411.36 | 397.61 | 472.56 | 461.84 | 559.39 |
Advertising Expenses | - | 0.31 | 0.26 | 0.31 | 0.07 | 0.9 |