Yangzhou Yangjie Electronic Technology Co., Ltd. (SHE:300373)
China · Delayed Price · Currency is CNY 70.41
-2.43 (-3.34%)
Oct 30, 2026, 3:04 PM CST
SHE:300373 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 8,793 | 6,958 | 5,892 | 5,286 | 5,351 | 4,344 |
Other Revenue | 171.81 | 171.81 | 141.73 | 124 | 52.28 | 52.87 |
| 8,965 | 7,130 | 6,033 | 5,410 | 5,404 | 4,397 | |
Revenue Growth | 28.85% | 18.18% | 11.53% | 0.12% | 22.90% | 68.00% |
Cost of Revenue | 5,853 | 4,756 | 4,090 | 3,832 | 3,488 | 2,879 |
Gross Profit | 3,112 | 2,374 | 1,943 | 1,577 | 1,916 | 1,518 |
Selling, General & Admin | 813.26 | 680.78 | 583.52 | 541.12 | 442.12 | 374.37 |
Research & Development | 573.7 | 471.06 | 423.47 | 355.85 | 292.7 | 241.84 |
Other Operating Expenses | -94.03 | -57.63 | -67.89 | -16.48 | 15.95 | 14.1 |
Operating Expenses | 1,328 | 1,096 | 959.68 | 897.95 | 761.33 | 646.73 |
Operating Income | 1,784 | 1,278 | 983.44 | 679.46 | 1,154 | 870.89 |
Interest Expense | -149.02 | -67.15 | -52.39 | -35.51 | -17.22 | -11.51 |
Interest & Investment Income | 163.66 | 189.08 | 205.27 | 153.84 | 36.39 | 58.19 |
Currency Exchange Gain (Loss) | -58.9 | -58.9 | 32.57 | 56.15 | 11.5 | -0.67 |
Other Non Operating Income (Expenses) | -20.89 | -3.22 | -11.44 | -3.22 | 3.49 | -1.42 |
EBT Excluding Unusual Items | 1,719 | 1,338 | 1,157 | 850.72 | 1,188 | 915.48 |
Impairment of Goodwill | -21.49 | -21.49 | -11.91 | -1.26 | -0.11 | -0.34 |
Gain (Loss) on Sale of Investments | 16.46 | 96.82 | 0.13 | 185.92 | 42 | 3.51 |
Gain (Loss) on Sale of Assets | 1.45 | 2.57 | 2.93 | 1.49 | 0.34 | 2.83 |
Asset Writedown | -14.21 | -4.58 | -0.69 | -0.87 | -2.25 | -3.89 |
Other Unusual Items | 9.12 | 9.12 | 22.18 | 5.35 | 22.03 | -13.86 |
Pretax Income | 1,710 | 1,420 | 1,170 | 1,041 | 1,250 | 943.11 |
Income Tax Expense | 213.32 | 175.17 | 169.48 | 119.8 | 156.76 | 117.59 |
Earnings From Continuing Operations | 1,497 | 1,245 | 1,001 | 921.55 | 1,094 | 825.51 |
Minority Interest in Earnings | 21.25 | 13.51 | 1.83 | 2.37 | -33.56 | -57.41 |
Net Income | 1,518 | 1,259 | 1,002 | 923.93 | 1,060 | 768.1 |
Net Income to Common | 1,518 | 1,259 | 1,002 | 923.93 | 1,060 | 768.1 |
Net Income Growth | 16.17% | 25.55% | 8.50% | -12.85% | 38.02% | 103.06% |
Shares Outstanding (Basic) | 553 | 540 | 542 | 531 | 512 | 509 |
Shares Outstanding (Diluted) | 553 | 540 | 542 | 531 | 512 | 509 |
Shares Change | 4.96% | -0.31% | 2.05% | 3.68% | 0.68% | 7.58% |
EPS (Basic) | 2.74 | 2.33 | 1.85 | 1.74 | 2.07 | 1.51 |
EPS (Diluted) | 2.74 | 2.33 | 1.85 | 1.74 | 2.07 | 1.51 |
EPS Growth | 10.68% | 25.95% | 6.32% | -15.94% | 37.09% | 88.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 529.19 | 684.61 | 528.45 | 442.74 | -38.78 | -456.54 |
Free Cash Flow Per Share | 0.96 | 1.27 | 0.97 | 0.83 | -0.08 | -0.90 |
Dividend Per Share | 1.000 | 0.920 | 0.660 | 0.600 | 0.500 | 0.220 |
Dividend Growth | 21.95% | 39.39% | 10.00% | 20.00% | 127.27% | 46.67% |
Gross Margin | 34.71% | 33.29% | 32.21% | 29.16% | 35.45% | 34.52% |
Operating Margin | 19.90% | 17.92% | 16.30% | 12.56% | 21.36% | 19.81% |
Profit Margin | 16.93% | 17.65% | 16.61% | 17.08% | 19.62% | 17.47% |
Free Cash Flow Margin | 5.90% | 9.60% | 8.76% | 8.18% | -0.72% | -10.38% |
EBITDA | 2,419 | 1,886 | 1,556 | 1,209 | 1,492 | 1,071 |
EBITDA Margin | 26.99% | 26.45% | 25.79% | 22.35% | 27.60% | 24.37% |
D&A For EBITDA | 635.18 | 608.21 | 572.26 | 529.57 | 337.27 | 200.58 |
EBIT | 1,784 | 1,278 | 983.44 | 679.46 | 1,154 | 870.89 |
EBIT Margin | 19.90% | 17.92% | 16.30% | 12.56% | 21.36% | 19.81% |
Effective Tax Rate | 12.47% | 12.33% | 14.48% | 11.50% | 12.54% | 12.47% |
Revenue as Reported | 8,965 | 7,130 | 6,033 | 5,410 | 5,404 | 4,397 |
Advertising Expenses | - | 9.59 | 7.24 | 7.38 | 7.35 | 2.04 |