Beijing Sanlian Hope Shin-Gosen Technical Service Co., Ltd. (SHE:300384)
China flag China · Delayed Price · Currency is CNY
11.69
-0.32 (-2.66%)
Sep 11, 2026, 4:00 PM EDT

SHE:300384 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
629.83822.721,0741,2501,060840.43
Revenue Growth
-31.30%-23.39%-14.09%17.94%26.12%-4.00%
Gross Profit
293.6381.1496.27495.42399.87346.98
Operating Income
130.55210.41319.88323.97253.94178.28
Net Income
157.59223.76318.3290.31240.31190.54
Earnings Per Share
0.490.701.000.910.750.60
EPS Growth
-45.42%-29.70%9.65%20.69%26.28%13.82%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
New Materials and Synthetic Material Process Solutions
487.85711.76792.31665.81479.12
Recycled Materials and Biodegradable Materials Process Solutions
232.19278.77384.39298.4301.26
Industrial AI Application Integration Solution
83.9767.2259.8279.5550.13
Other Operations
18.7216.2413.5916.239.92
Total
822.721,0741,2501,060840.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7001,8502,0092,0872,0211,606
Total Debt
45.0348.0454.0560.07144.02194.63
Net Cash (Debt)
1,6551,8021,9552,0271,8771,411
Net Cash Growth
-11.88%-7.82%-3.57%8.00%32.99%8.47%
Net Cash Per Share
5.195.656.136.355.894.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
50.99-23.24192.99257.07496.65155.21
Capital Expenditures
-13.28-14.84-32.6-48.57-16.34-39.64
Free Cash Flow
37.71-38.07160.39208.5480.31115.57
Free Cash Flow Growth
152.71%--23.07%-56.59%315.60%-62.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
46.62%46.32%46.21%39.63%37.72%41.29%
Operating Margin
20.73%25.57%29.78%25.91%23.96%21.21%
Pretax Margin
27.92%30.97%35.08%28.86%27.67%26.57%
Profit Margin
25.02%27.20%29.64%23.22%22.67%22.67%
FCF Margin
5.99%-4.63%14.93%16.68%45.31%13.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1800.1800.5040.4800.4800.160
Dividend Per Share Growth
-64.29%-64.29%5.00%0%200.00%6.67%
Dividend Yield
1.51%1.13%2.78%3.26%3.48%0.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.6923.1718.6617.5420.1940.22
Forward PE
-13.2415.0022.2319.5033.40
P/FCF Ratio
98.96-37.0324.4210.1066.30
PS Ratio
5.936.305.534.074.589.12