Beijing Sanlian Hope Shin-Gosen Technical Service Co., Ltd. (SHE:300384)
China flag China · Delayed Price · Currency is CNY
12.27
+0.11 (0.90%)
At close: Jul 31, 2026

SHE:300384 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
727.46822.721,0741,2501,060840.43
Revenue Growth
-28.95%-23.39%-14.09%17.94%26.12%-4.00%
Gross Profit
344.08381.1496.27495.42399.87346.98
Operating Income
175.41210.41319.88323.97253.94178.28
Net Income
188.79223.76318.3290.31240.31190.54
Earnings Per Share
0.590.701.000.910.750.60
EPS Growth
-40.93%-29.70%9.65%20.69%26.28%13.82%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
New Materials and Synthetic Material Process Solutions
487.85711.76792.31665.81479.12
Recycled Materials and Biodegradable Materials Process Solutions
232.19278.77384.39298.4301.26
Industrial AI Application Integration Solution
83.9767.2259.8279.5550.13
Other Operations
18.7216.2413.5916.239.92
Total
822.721,0741,2501,060840.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7251,8502,0092,0872,0211,606
Total Debt
48.0348.0454.0560.07144.02194.63
Net Cash (Debt)
1,6771,8021,9552,0271,8771,411
Net Cash Growth
-9.84%-7.82%-3.57%8.00%32.99%8.47%
Net Cash Per Share
5.265.656.136.355.894.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-28.68-23.24192.99257.07496.65155.21
Capital Expenditures
-12.97-14.84-32.6-48.57-16.34-39.64
Free Cash Flow
-41.65-38.07160.39208.5480.31115.57
Free Cash Flow Growth
---23.07%-56.59%315.60%-62.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
47.30%46.32%46.21%39.63%37.72%41.29%
Operating Margin
24.11%25.57%29.78%25.91%23.96%21.21%
Pretax Margin
28.93%30.97%35.08%28.86%27.67%26.57%
Profit Margin
25.95%27.20%29.64%23.22%22.67%22.67%
FCF Margin
-5.73%-4.63%14.93%16.68%45.31%13.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1800.1800.5040.4800.4800.160
Dividend Per Share Growth
-64.29%-64.29%5.00%0%200.00%6.67%
Dividend Yield
1.47%1.13%2.78%3.26%3.48%0.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.7323.1718.6617.5420.1940.22
Forward PE
-13.2415.0022.2319.5033.40
P/FCF Ratio
--37.0324.4210.1066.30
PS Ratio
5.386.305.534.074.589.12