Mango Excellent Media Co., Ltd. (SHE: 300413)

Mango Excellent Media Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	55,991	47,142	56,159	107,043	129,077	62,242
Market Cap Growth	-7.03%	-16.06%	-47.54%	-17.07%	107.38%	69.87%
Enterprise Value	51,358	33,774	45,391	97,153	124,251	58,168
Last Close Price	29.93	24.97	29.63	56.25	71.15	34.25
PE Ratio	17.40	13.26	30.12	50.63	65.12	53.83
Forward PE	26.19	20.47	23.07	41.17	71.38	43.19
PS Ratio	3.85	3.22	4.02	6.97	9.22	4.98
PB Ratio	2.48	2.21	2.96	6.30	12.15	7.06
P/TBV Ratio	3.50	3.52	4.66	10.17	27.50	15.83
P/FCF Ratio	-	50.50	130.03	290.72	252.59	454.65
P/OCF Ratio	-	43.50	90.32	190.53	222.18	212.53
PEG Ratio	3.27	0.89	0.84	1.52	-	-
EV/Sales Ratio	3.53	2.31	3.25	6.33	8.87	4.65
EV/EBITDA Ratio	7.78	5.05	6.94	14.29	20.04	12.06
EV/EBIT Ratio	38.71	21.72	30.55	49.50	69.41	53.93
EV/FCF Ratio	-109.05	36.18	105.09	263.86	243.15	424.90
Debt / Equity Ratio	0.01	0.01	0.07	0.01	0.00	0.04
Debt / EBITDA Ratio	0.04	0.04	0.19	0.04	0.01	0.07
Debt / FCF Ratio	-	0.27	2.89	0.69	0.08	2.56
Asset Turnover	0.46	0.48	0.50	0.68	0.77	0.86
Inventory Turnover	6.24	5.90	5.60	5.95	5.16	4.01
Quick Ratio	1.06	1.83	1.77	1.72	1.09	1.03
Current Ratio	1.85	2.12	2.08	2.13	1.51	1.48
Return on Equity (ROE)	14.78%	17.21%	10.04%	15.31%	20.36%	15.97%
Return on Assets (ROA)	2.64%	3.18%	3.32%	5.41%	6.16%	4.62%
Return on Capital (ROIC)	3.81%	4.65%	4.96%	8.79%	11.28%	8.96%
Earnings Yield	5.75%	7.54%	3.32%	1.97%	1.54%	1.86%
FCF Yield	-0.84%	1.98%	0.77%	0.34%	0.40%	0.22%
Dividend Yield	0.60%	0.72%	0.44%	0.23%	0.18%	0.29%
Payout Ratio	10.54%	15.61%	13.72%	11.07%	9.70%	-
Buyback Yield / Dilution	-0.16%	-0.39%	-3.17%	-1.19%	-1.93%	-9.30%
Total Shareholder Return	0.44%	0.34%	-2.73%	-0.96%	-1.75%	-9.01%

Source: S&P Capital IQ. Standard template. Financial Sources.