Mango Excellent Media Co., Ltd. (SHE:300413)

Mango Excellent Media Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 24, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	42,166	50,304	47,142	56,159	107,043	129,077
Market Cap Growth	13.74%	6.71%	-16.06%	-47.54%	-17.07%	107.38%
Enterprise Value	38,238	45,671	33,774	45,391	97,153	124,251
Last Close Price	22.54	26.61	24.71	29.33	55.67	70.42
PE Ratio	33.17	36.87	13.26	30.12	50.63	65.12
Forward PE	22.79	24.62	20.47	23.07	41.17	71.38
PS Ratio	3.09	3.57	3.22	4.02	6.97	9.22
PB Ratio	1.84	2.23	2.21	2.96	6.30	12.15
P/TBV Ratio	2.95	3.65	3.52	4.66	10.17	27.50
P/FCF Ratio	-	-	50.50	130.03	290.72	252.59
P/OCF Ratio	-	-	43.50	90.32	190.54	222.18
PEG Ratio	-	3.08	0.89	2.56	-	-
EV/Sales Ratio	2.80	3.24	2.31	3.25	6.33	8.87
EV/EBITDA Ratio	5.46	6.50	5.02	6.94	14.29	20.04
EV/EBIT Ratio	38.42	36.39	21.72	30.55	49.50	69.41
EV/FCF Ratio	-63.63	-	36.18	105.10	263.86	243.15
Debt / Equity Ratio	0.01	0.01	0.01	0.07	0.02	0.00
Debt / EBITDA Ratio	0.04	0.04	0.04	0.19	0.04	0.01
Debt / FCF Ratio	-	-	0.27	2.89	0.69	0.08
Asset Turnover	0.43	0.44	0.48	0.50	0.68	0.77
Inventory Turnover	6.10	6.56	5.90	5.60	5.95	5.16
Quick Ratio	1.09	1.48	1.83	1.77	1.72	1.09
Current Ratio	1.70	1.82	2.12	2.09	2.13	1.51
Return on Equity (ROE)	5.61%	6.12%	17.21%	10.04%	15.31%	20.36%
Return on Assets (ROA)	1.94%	2.45%	3.18%	3.32%	5.41%	6.16%
Return on Capital (ROIC)	2.74%	3.53%	4.65%	4.96%	8.79%	11.28%
Return on Capital Employed (ROCE)	4.30%	5.50%	7.20%	7.80%	11.40%	16.80%
Earnings Yield	3.01%	2.71%	7.54%	3.32%	1.98%	1.54%
FCF Yield	-1.43%	-0.38%	1.98%	0.77%	0.34%	0.40%
Dividend Yield	0.97%	0.83%	0.73%	0.44%	0.23%	0.18%
Payout Ratio	26.69%	24.85%	15.61%	13.72%	11.07%	9.70%
Buyback Yield / Dilution	0.05%	0.13%	-0.39%	-3.17%	-1.19%	-1.93%
Total Shareholder Return	1.05%	0.96%	0.34%	-2.73%	-0.95%	-1.74%

Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.