Jiangsu Lixing General Steel Ball Co., Ltd. (SHE:300421)
China flag China · Delayed Price · Currency is CNY
16.78
-0.02 (-0.12%)
Sep 3, 2026, 3:04 PM CST

SHE:300421 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1231,1091,0451,002980.85973.9
Revenue Growth
5.18%6.17%4.29%2.12%0.71%23.69%
Gross Profit
169.76176.7172.27177.54169.81221.24
Operating Income
65.5474.5364.8968.4460.75100.94
Net Income
52.8769.2255.2359.8862.3490.33
Earnings Per Share
0.180.240.190.200.210.31
EPS Growth
-7.76%25.35%-7.81%-4.28%-30.71%45.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Bearing Manufacturing
1,0901,019968.25966.76962.9
Unallocated Others
19.2725.2533.414.0911.01
Total
1,1091,0451,002980.85973.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
114.53109.22144.41134.33120.43138.01
Total Debt
330.18300.2255.12250.2160.13135.13
Net Cash (Debt)
-215.65-190.98-110.71-115.87-39.72.88
Net Cash Growth
------95.79%
Net Cash Per Share
-0.73-0.65-0.38-0.39-0.140.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
80.92-13.64102.79370.3120.55
Capital Expenditures
-30.1-18.96-60.79-55.12-69.25-79.6
Free Cash Flow
50.82-32.641.9137.891.05-59.05
Free Cash Flow Growth
--10.62%3494.35%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.12%15.93%16.49%17.72%17.31%22.72%
Operating Margin
5.84%6.72%6.21%6.83%6.19%10.37%
Pretax Margin
5.16%7.06%5.78%6.79%6.73%10.41%
Profit Margin
4.71%6.24%5.29%5.98%6.36%9.28%
FCF Margin
4.52%-2.94%4.01%3.78%0.11%-6.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1500.1500.2400.2500.0830.125
Dividend Per Share Growth
25.00%-37.50%-4.00%200.12%-33.36%50.06%
Dividend Yield
0.90%0.41%2.18%1.99%0.92%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
93.45156.2459.5763.3945.8360.09
Forward PE
-11.9111.9118.18--
P/FCF Ratio
97.20-78.51100.192710.63-
PS Ratio
4.409.753.153.792.915.57