Jiangsu Lixing General Steel Ball Co., Ltd. (SHE:300421)
China flag China · Delayed Price · Currency is CNY
19.43
+0.48 (2.53%)
Nov 11, 2026, 3:04 PM CST

SHE:300421 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1201,1091,0451,002980.85973.9
Revenue Growth
3.50%6.17%4.29%2.12%0.71%23.69%
Gross Profit
153.91176.7172.27177.54169.81221.24
Operating Income
48.5274.5364.8968.4460.75100.94
Net Income
36.7669.2255.2359.8862.3490.33
Earnings Per Share
0.130.240.190.200.210.31
EPS Growth
-34.53%25.35%-7.81%-4.28%-30.71%45.68%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Bearing Manufacturing
1,1011,0901,019968.25966.76962.9
Unallocated Others
-19.2725.2533.414.0911.01
Total
1,1201,1091,0451,002980.85973.9

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
92.21109.22144.41134.33120.43138.01
Total Debt
330.18300.2255.12250.2160.13135.13
Net Cash (Debt)
-237.98-190.98-110.71-115.87-39.72.88
Net Cash Growth
------95.79%
Net Cash Per Share
-0.81-0.65-0.38-0.39-0.140.01

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
53.13-13.64102.79370.3120.55
Capital Expenditures
-31.93-18.96-60.79-55.12-69.25-79.6
Free Cash Flow
21.2-32.641.9137.891.05-59.05
Free Cash Flow Growth
--10.62%3494.35%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.74%15.93%16.49%17.72%17.31%22.72%
Operating Margin
4.33%6.72%6.21%6.83%6.19%10.37%
Pretax Margin
3.20%7.06%5.78%6.79%6.73%10.41%
Profit Margin
3.28%6.24%5.29%5.98%6.36%9.28%
FCF Margin
1.89%-2.94%4.01%3.78%0.11%-6.06%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1500.1500.2400.2500.0830.125
Dividend Per Share Growth
25.00%-37.50%-4.00%200.12%-33.36%50.06%
Dividend Yield
0.77%0.41%2.15%1.94%0.87%0.68%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
155.39156.2459.5763.3945.8360.09
Forward PE
-11.9111.9118.18--
P/FCF Ratio
269.50-78.51100.192710.63-
PS Ratio
5.109.753.153.792.915.57