Beijing ConST Instruments Technology Inc. (SHE:300445)
China flag China · Delayed Price · Currency is CNY
17.89
+0.52 (2.99%)
Sep 14, 2026, 2:30 PM CST

SHE:300445 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
636.01589.71575.4498.29413.99353.36
Revenue Growth
8.85%2.49%15.48%20.36%17.16%22.21%
Gross Profit
407.32375.05368.93320.12261.66227.35
Operating Income
159.55132.53144.44116.5284.1870.79
Net Income
125.3104.42125.42101.9175.4670.05
Earnings Per Share
0.590.490.590.480.350.33
EPS Growth
5.65%-16.95%22.92%37.14%6.06%13.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Manufacturing of Instrument
554.01544.19
Others
35.6931.2
Total
589.71575.4

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
617.4568.56423.11305.79315.1337.84
Total Debt
15.2218.153.165.592.934.61
Net Cash (Debt)
602.17550.4419.95300.21312.17333.23
Net Cash Growth
36.66%31.06%39.89%-3.83%-6.32%-30.47%
Net Cash Per Share
2.842.581.981.411.451.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
186.45192.94184.08108.9199.5937.67
Capital Expenditures
-14.75-22.62-48.55-109.34-116.03-115.93
Free Cash Flow
171.7170.32135.53-0.43-16.43-78.26
Free Cash Flow Growth
9.59%25.67%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
64.04%63.60%64.12%64.24%63.20%64.34%
Operating Margin
25.09%22.47%25.10%23.39%20.33%20.03%
Pretax Margin
23.12%20.21%24.33%22.67%18.84%21.23%
Profit Margin
19.70%17.71%21.80%20.45%18.23%19.82%
FCF Margin
27.00%28.88%23.55%-0.09%-3.97%-22.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.0900.0800.0700.060
Dividend Per Share Growth
11.11%11.11%12.50%14.29%16.67%18.48%
Dividend Yield
0.54%0.39%0.56%0.46%0.58%0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
29.3953.0227.5636.3334.3545.75
Forward PE
-29.9521.4131.5532.2632.26
P/FCF Ratio
21.4932.5025.50---
PS Ratio
5.809.396.017.436.269.07