SHE:300445 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,285	5,536	3,456	3,703	2,592	3,205
Market Cap Growth	40.17%	60.17%	-6.65%	42.87%	-19.13%	1.37%
Enterprise Value	4,719	5,056	3,126	3,466	2,352	2,869
Last Close Price	24.88	25.95	16.12	17.19	11.97	14.44
PE Ratio	45.13	53.02	27.56	36.33	34.35	45.75
Forward PE	-	32.26	32.26	32.26	32.26	32.26
PS Ratio	8.57	9.39	6.01	7.43	6.26	9.07
PB Ratio	3.98	4.27	2.86	3.35	2.56	3.41
P/TBV Ratio	4.68	5.07	3.29	3.89	3.07	4.04
P/FCF Ratio	27.69	32.50	25.50	-	-	-
P/OCF Ratio	25.75	28.69	18.78	34.00	26.02	85.08
EV/Sales Ratio	7.65	8.57	5.43	6.96	5.68	8.12
EV/EBITDA Ratio	24.49	29.25	17.06	22.34	20.08	30.11
EV/EBIT Ratio	31.98	38.15	21.64	29.74	27.94	40.53
EV/FCF Ratio	24.73	29.69	23.07	-	-	-
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.00	0.01
Debt / EBITDA Ratio	0.09	0.10	0.02	0.04	0.03	0.05
Debt / FCF Ratio	0.09	0.11	0.02	-	-	-
Net Debt / Equity Ratio	-0.44	-0.42	-0.35	-0.27	-0.31	-0.35
Net Debt / EBITDA Ratio	-3.08	-3.18	-2.29	-1.93	-2.66	-3.50
Net Debt / FCF Ratio	-3.04	-3.23	-3.10	690.30	19.00	4.26
Asset Turnover	0.45	0.43	0.45	0.42	0.38	0.35
Inventory Turnover	1.54	1.51	1.47	1.35	1.46	1.84
Quick Ratio	10.83	7.69	6.20	5.46	3.48	4.94
Current Ratio	13.34	9.39	7.96	7.36	4.64	6.16
Return on Equity (ROE)	9.11%	8.41%	10.96%	9.58%	7.77%	7.66%
Return on Assets (ROA)	6.67%	5.97%	7.06%	6.08%	4.78%	4.37%
Return on Invested Capital (ROIC)	17.19%	15.27%	16.42%	13.90%	12.54%	12.81%
Return on Capital Employed (ROCE)	10.70%	9.80%	11.60%	10.20%	8.00%	7.50%
Earnings Yield	2.20%	1.89%	3.63%	2.75%	2.91%	2.19%
FCF Yield	3.61%	3.08%	3.92%	-0.01%	-0.63%	-2.44%
Dividend Yield	0.41%	0.39%	0.56%	0.46%	0.58%	0.41%
Payout Ratio	16.48%	18.31%	13.55%	14.59%	16.89%	16.14%
Buyback Yield / Dilution	2.26%	-0.25%	-0.12%	1.52%	-1.57%	-2.88%
Total Shareholder Return	2.67%	0.14%	0.43%	1.99%	-0.98%	-2.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.