B-SOFT Co.,Ltd. (SHE:300451)
China flag China · Delayed Price · Currency is CNY
3.600
+0.030 (0.84%)
Aug 3, 2026, 3:04 PM CST

B-SOFT Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
958.681,0521,4231,6161,5271,899
Revenue Growth
-28.32%-26.07%-11.96%5.81%-19.58%16.30%
Gross Profit
259.77333.53617.25753.65751.861,028
Operating Income
-423.67-366.26-120.2929.84133.16409.99
Net Income
-465.47-401.65-173.5236.6942.63413.04
Earnings Per Share
-0.30-0.26-0.110.020.030.27
EPS Growth
----33.33%-88.89%22.73%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Software Sales
335.16562.62683.07--
Technical Service
581.47567.08606.78630.66731.51
System Integration
117.69152.81158.25176.39276.67
Others
17.39140.14167.77151.73125
Total
1,0521,4231,6161,5271,899

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
264.11953.221,0311,1141,4781,619
Total Debt
61.8462.3261.4322.39114.3619.21
Net Cash (Debt)
202.27890.9969.551,0921,3641,600
Net Cash Growth
-74.92%-8.11%-11.22%-19.92%-14.77%0%
Net Cash Per Share
0.130.580.610.600.961.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-64.7-21.2114.73157.84144.87176.22
Capital Expenditures
-161.24-172.31-242.74-391.84-319.71-190.57
Free Cash Flow
-225.94-193.51-128.01-233.99-174.83-14.35
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.10%31.71%43.39%46.64%49.23%54.14%
Operating Margin
-44.19%-34.83%-8.46%1.85%8.72%21.59%
Pretax Margin
-49.74%-39.51%-11.35%2.81%3.63%23.80%
Profit Margin
-48.55%-38.19%-12.20%2.27%2.79%21.75%
FCF Margin
-23.57%-18.40%-9.00%-14.48%-11.45%-0.76%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.0100.0100.030
Dividend Per Share Growth
0%-66.67%29.87%
Dividend Yield
0.15%0.13%0.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---275.73286.0641.68
Forward PE
119.0096.8029.0526.3122.1333.67
PS Ratio
5.777.114.866.267.999.07