B-SOFT Co.,Ltd. (SHE:300451)

B-SOFT Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	7,120	7,475	6,919	10,116	12,194	17,214
Market Cap Growth	-40.21%	8.04%	-31.60%	-17.04%	-29.16%	7.45%
Enterprise Value	6,788	6,834	6,295	9,260	11,077	16,010
Last Close Price	4.61	4.84	4.48	6.53	7.88	11.09
PE Ratio	-	-	-	275.73	286.06	41.68
Forward PE	30.82	96.80	29.05	26.31	22.13	33.67
PS Ratio	6.77	7.11	4.86	6.26	7.99	9.07
PB Ratio	1.75	1.84	1.55	2.17	2.65	3.74
P/TBV Ratio	2.82	2.96	2.46	3.46	4.08	5.55
P/OCF Ratio	-	-	60.31	64.09	84.17	97.69
PEG Ratio	-	0.75	0.75	0.75	0.75	0.75
EV/Sales Ratio	6.45	6.50	4.43	5.73	7.25	8.43
EV/EBITDA Ratio	-	-	-	65.77	53.06	34.33
EV/EBIT Ratio	-	-	-	310.33	83.19	39.05
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.03	0.00
Debt / EBITDA Ratio	38.02	38.02	-	0.15	0.53	0.04
Net Debt / Equity Ratio	-0.10	-0.10	-0.22	-0.23	-0.30	-0.35
Net Debt / EBITDA Ratio	69.96	69.96	9.15	-7.76	-6.53	-3.43
Net Debt / FCF Ratio	2.04	2.04	7.57	4.67	7.80	111.49
Asset Turnover	0.19	0.19	0.25	0.28	0.27	0.35
Inventory Turnover	1.89	1.89	2.56	3.16	3.08	3.08
Quick Ratio	1.65	1.65	2.30	2.56	2.58	3.07
Current Ratio	2.38	2.38	2.60	2.84	2.82	3.33
Return on Equity (ROE)	-9.14%	-9.14%	-3.66%	0.99%	0.90%	9.44%
Return on Assets (ROA)	-2.04%	-2.04%	-1.51%	0.32%	1.46%	4.72%
Return on Invested Capital (ROIC)	-4.87%	-4.98%	-3.90%	0.88%	3.18%	13.48%
Return on Capital Employed (ROCE)	-4.40%	-4.40%	-3.10%	0.60%	2.90%	8.90%
Earnings Yield	-5.64%	-5.37%	-2.51%	0.36%	0.35%	2.40%
FCF Yield	-2.72%	-2.59%	-1.85%	-2.31%	-1.43%	-0.08%
Dividend Yield	-	-	-	0.15%	0.13%	0.27%
Payout Ratio	-	-	-	43.79%	109.69%	8.87%
Buyback Yield / Dilution	2.07%	2.07%	14.01%	-29.10%	7.12%	-1.27%
Total Shareholder Return	2.07%	2.07%	14.01%	-28.95%	7.24%	-1.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.