Anhui Sunhere Pharmaceutical Excipients Co.,Ltd. (SHE:300452)
China flag China · Delayed Price · Currency is CNY
11.52
-0.54 (-4.48%)
Oct 23, 2026, 3:04 PM CST

SHE:300452 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,015942.8882.57839.26704.53616.71
Revenue Growth
8.56%6.82%5.16%19.12%14.24%16.10%
Gross Profit
317.82298.86273.23265.33209.24177.78
Operating Income
200.02191.22170.43161.34121.0193.08
Net Income
169.37176.55119.42161.54130.7189.25
Earnings Per Share
0.700.730.510.670.560.38
EPS Growth
28.80%43.14%-23.88%19.64%47.37%-6.79%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Medicine Manufacturing
942.4882.29838.96704.18616.38
Site Lease Income
0.40.290.30.340.33
Total
942.8882.57839.26704.53616.71

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
876.35820.97708.32685.73364.68329.14
Total Debt
347.47314.71304.98297.639.8431.04
Net Cash (Debt)
528.89506.26403.35388.13324.84298.11
Net Cash Growth
26.88%25.51%3.92%19.48%8.97%14.45%
Net Cash Per Share
2.192.091.721.611.391.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
229.95191.99118.33132.3132.82103.82
Capital Expenditures
-65.09-40.73-27.94-54.92-67.31-31.47
Free Cash Flow
164.86151.2690.3977.3865.572.35
Free Cash Flow Growth
4.40%67.34%16.82%18.13%-9.46%12.71%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
31.32%31.70%30.96%31.61%29.70%28.83%
Operating Margin
19.71%20.28%19.31%19.22%17.18%15.09%
Pretax Margin
18.86%21.07%16.13%22.14%19.36%15.68%
Profit Margin
16.69%18.73%13.53%19.25%18.55%14.47%
FCF Margin
16.25%16.04%10.24%9.22%9.30%11.73%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.3000.3000.3000.2500.2500.231
Dividend Per Share Growth
0%0%20.00%0%8.32%20.02%
Dividend Yield
2.60%2.24%2.48%1.79%1.38%1.40%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
16.4517.6323.5920.4831.1543.88
Forward PE
14.0515.9314.1619.5762.0062.00
P/FCF Ratio
16.2620.5831.1742.7662.1654.13
PS Ratio
2.643.303.193.945.786.35