Anhui Sunhere Pharmaceutical Excipients Co.,Ltd. (SHE:300452)
China flag China · Delayed Price · Currency is CNY
12.89
-0.18 (-1.38%)
Sep 10, 2026, 3:04 PM CST

SHE:300452 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
993.6942.8882.57839.26704.53616.71
Revenue Growth
9.97%6.82%5.16%19.12%14.24%16.10%
Gross Profit
313.91298.86273.23265.33209.24177.78
Operating Income
197.94191.22170.43161.34121.0193.08
Net Income
179.71176.55119.42161.54130.7189.25
Earnings Per Share
0.740.730.510.670.560.38
EPS Growth
50.15%43.14%-23.88%19.64%47.37%-6.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Medicine Manufacturing
942.4882.29838.96704.18616.38
Site Lease Income
0.40.290.30.340.33
Total
942.8882.57839.26704.53616.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
858.55820.97708.32685.73364.68329.14
Total Debt
345.69314.71304.98297.639.8431.04
Net Cash (Debt)
512.86506.26403.35388.13324.84298.11
Net Cash Growth
29.16%25.51%3.92%19.48%8.97%14.45%
Net Cash Per Share
2.112.091.721.611.391.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
202.72191.99118.33132.3132.82103.82
Capital Expenditures
-44.69-40.73-27.94-54.92-67.31-31.47
Free Cash Flow
158.02151.2690.3977.3865.572.35
Free Cash Flow Growth
26.05%67.34%16.82%18.13%-9.46%12.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
31.59%31.70%30.96%31.61%29.70%28.83%
Operating Margin
19.92%20.28%19.31%19.22%17.18%15.09%
Pretax Margin
20.53%21.07%16.13%22.14%19.36%15.68%
Profit Margin
18.09%18.73%13.53%19.25%18.55%14.47%
FCF Margin
15.90%16.04%10.24%9.22%9.30%11.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.3000.3000.3000.2500.2500.231
Dividend Per Share Growth
0%0%20.00%0%8.32%20.02%
Dividend Yield
2.34%2.30%2.60%1.88%1.55%1.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
17.6617.6323.5920.4831.1543.88
Forward PE
15.9415.9314.1619.5762.0062.00
P/FCF Ratio
19.2420.5831.1742.7662.1654.13
PS Ratio
3.063.303.193.945.786.35