Anhui Sunhere Pharmaceutical Excipients Co.,Ltd. (SHE:300452)
China flag China · Delayed Price · Currency is CNY
12.03
-0.05 (-0.41%)
Jul 30, 2026, 3:04 PM CST

SHE:300452 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
956.32942.8882.57839.26704.53616.71
Revenue Growth
7.12%6.82%5.16%19.12%14.24%16.10%
Gross Profit
303.04298.86273.23265.33209.24177.78
Operating Income
194.42191.22170.43161.34121.0193.08
Net Income
176.44176.55119.42161.54130.7189.25
Earnings Per Share
0.730.730.510.670.560.38
EPS Growth
48.10%43.14%-23.88%19.64%47.37%-6.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Medicine Manufacturing
942.4882.29838.96704.18616.38
Site Lease Income
0.40.290.30.340.33
Total
942.8882.57839.26704.53616.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
827.94820.97708.32685.73364.68329.14
Total Debt
331.42314.71304.98297.639.8431.04
Net Cash (Debt)
496.52506.26403.35388.13324.84298.11
Net Cash Growth
30.80%25.51%3.92%19.48%8.97%14.45%
Net Cash Per Share
2.052.091.721.611.391.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
212.87191.99118.33132.3132.82103.82
Capital Expenditures
-43.61-40.73-27.94-54.92-67.31-31.47
Free Cash Flow
169.27151.2690.3977.3865.572.35
Free Cash Flow Growth
87.63%67.34%16.82%18.13%-9.46%12.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
31.69%31.70%30.96%31.61%29.70%28.83%
Operating Margin
20.33%20.28%19.31%19.22%17.18%15.09%
Pretax Margin
20.91%21.07%16.13%22.14%19.36%15.68%
Profit Margin
18.45%18.73%13.53%19.25%18.55%14.47%
FCF Margin
17.70%16.04%10.24%9.22%9.30%11.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.3000.3000.3000.2500.2500.231
Dividend Per Share Growth
0%0%20.00%0%8.32%20.02%
Dividend Yield
2.52%2.30%2.60%1.88%1.55%1.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
16.5517.6323.5920.4831.1543.88
Forward PE
14.7315.9314.1619.5762.0062.00
P/FCF Ratio
16.6020.5831.1742.7662.1654.13
PS Ratio
2.943.303.193.945.786.35