Tanac Automation Co., Ltd. (SHE:300461)
53.00
-3.05 (-5.44%)
Apr 29, 2026, 3:04 PM CST
Tanac Automation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 316.26 | 226.06 | 259.95 | 178.76 | 336 |
Other Revenue | - | - | - | 11.77 | 7.9 |
| 316.26 | 226.06 | 259.95 | 190.54 | 343.89 | |
Revenue Growth (YoY) | 39.90% | -13.04% | 36.43% | -44.59% | -5.46% |
Cost of Revenue | 222.21 | 222.86 | 183.84 | 173.87 | 208.42 |
Gross Profit | 94.05 | 3.2 | 76.11 | 16.67 | 135.47 |
Selling, General & Admin | 76.74 | 81.9 | 70.5 | 75.38 | 96.86 |
Research & Development | 19.76 | 22.38 | 28.77 | 18.75 | 14.16 |
Other Operating Expenses | -2.73 | 2.25 | -1.84 | 0.01 | -3.98 |
Operating Expenses | 93.77 | 113.04 | 96.9 | 97.69 | 102.44 |
Operating Income | 0.28 | -109.84 | -20.79 | -81.02 | 33.03 |
Interest Expense | - | -6.06 | -1.92 | -3.56 | -5.17 |
Interest & Investment Income | 22.72 | 0.99 | 7.18 | 1.91 | 1.74 |
Earnings From Equity Investments | - | -19.95 | -2.73 | - | - |
Currency Exchange Gain (Loss) | - | 0.84 | 0.35 | 0.66 | -0.09 |
Other Non Operating Income (Expenses) | -5.84 | -7.62 | -0.79 | -0.31 | 0.46 |
EBT Excluding Unusual Items | 17.16 | -141.64 | -18.7 | -82.32 | 29.98 |
Gain (Loss) on Sale of Assets | -0.05 | 3.72 | 0.34 | -0.03 | 0.23 |
Asset Writedown | -5.42 | -17.34 | -0.01 | -1.03 | -0.01 |
Legal Settlements | - | -0.08 | -0.04 | -0.12 | -0.42 |
Other Unusual Items | - | 3.45 | 6.92 | 3.75 | 5.15 |
Pretax Income | 11.69 | -151.89 | -11.49 | -79.75 | 34.91 |
Income Tax Expense | -0.64 | 17.82 | -10.2 | -13.82 | 3.09 |
Earnings From Continuing Operations | 12.34 | -169.71 | -1.3 | -65.92 | 31.82 |
Net Income to Company | 12.34 | -169.71 | -1.3 | -65.92 | 31.82 |
Minority Interest in Earnings | 3.37 | 16.16 | 11.17 | 2.45 | 0.08 |
Net Income | 15.71 | -153.55 | 9.88 | -63.47 | 31.91 |
Net Income to Common | 15.71 | -153.55 | 9.88 | -63.47 | 31.91 |
Net Income Growth | - | - | - | - | -69.56% |
Shares Outstanding (Basic) | 157 | 155 | 141 | 124 | 123 |
Shares Outstanding (Diluted) | 157 | 155 | 141 | 124 | 123 |
Shares Change (YoY) | 1.27% | 9.94% | 13.36% | 1.42% | 1.86% |
EPS (Basic) | 0.10 | -0.99 | 0.07 | -0.51 | 0.26 |
EPS (Diluted) | 0.10 | -0.99 | 0.07 | -0.51 | 0.26 |
EPS Growth | - | - | - | - | -70.12% |
Free Cash Flow | 43.72 | -46.21 | -164.83 | -62.04 | 47.02 |
Free Cash Flow Per Share | 0.28 | -0.30 | -1.17 | -0.50 | 0.38 |
Gross Margin | 29.74% | 1.42% | 29.28% | 8.75% | 39.39% |
Operating Margin | 0.09% | -48.59% | -8.00% | -42.52% | 9.61% |
Profit Margin | 4.97% | -67.92% | 3.80% | -33.31% | 9.28% |
Free Cash Flow Margin | 13.82% | -20.44% | -63.41% | -32.56% | 13.67% |
EBITDA | 13.35 | -95.82 | -10.63 | -73.51 | 40.52 |
EBITDA Margin | 4.22% | -42.39% | -4.09% | -38.58% | 11.78% |
D&A For EBITDA | 13.07 | 14.02 | 10.16 | 7.51 | 7.48 |
EBIT | 0.28 | -109.84 | -20.79 | -81.02 | 33.03 |
EBIT Margin | 0.09% | -48.59% | -8.00% | -42.52% | 9.61% |
Effective Tax Rate | - | - | - | - | 8.86% |
Revenue as Reported | - | 226.06 | 259.95 | 190.54 | 343.89 |
Advertising Expenses | - | 0.99 | 1.6 | 0.8 | 0.55 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.