Tanac Automation Co., Ltd. (SHE:300461)
China flag China · Delayed Price · Currency is CNY
53.00
-3.05 (-5.44%)
Apr 29, 2026, 3:04 PM CST

Tanac Automation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Revenue
316.26226.06259.95178.76336
Other Revenue
---11.777.9
316.26226.06259.95190.54343.89
Revenue Growth (YoY)
39.90%-13.04%36.43%-44.59%-5.46%
Cost of Revenue
222.21222.86183.84173.87208.42
Gross Profit
94.053.276.1116.67135.47
Selling, General & Admin
76.7481.970.575.3896.86
Research & Development
19.7622.3828.7718.7514.16
Other Operating Expenses
-2.732.25-1.840.01-3.98
Operating Expenses
93.77113.0496.997.69102.44
Operating Income
0.28-109.84-20.79-81.0233.03
Interest Expense
--6.06-1.92-3.56-5.17
Interest & Investment Income
22.720.997.181.911.74
Earnings From Equity Investments
--19.95-2.73--
Currency Exchange Gain (Loss)
-0.840.350.66-0.09
Other Non Operating Income (Expenses)
-5.84-7.62-0.79-0.310.46
EBT Excluding Unusual Items
17.16-141.64-18.7-82.3229.98
Gain (Loss) on Sale of Assets
-0.053.720.34-0.030.23
Asset Writedown
-5.42-17.34-0.01-1.03-0.01
Legal Settlements
--0.08-0.04-0.12-0.42
Other Unusual Items
-3.456.923.755.15
Pretax Income
11.69-151.89-11.49-79.7534.91
Income Tax Expense
-0.6417.82-10.2-13.823.09
Earnings From Continuing Operations
12.34-169.71-1.3-65.9231.82
Net Income to Company
12.34-169.71-1.3-65.9231.82
Minority Interest in Earnings
3.3716.1611.172.450.08
Net Income
15.71-153.559.88-63.4731.91
Net Income to Common
15.71-153.559.88-63.4731.91
Net Income Growth
-----69.56%
Shares Outstanding (Basic)
157155141124123
Shares Outstanding (Diluted)
157155141124123
Shares Change (YoY)
1.27%9.94%13.36%1.42%1.86%
EPS (Basic)
0.10-0.990.07-0.510.26
EPS (Diluted)
0.10-0.990.07-0.510.26
EPS Growth
-----70.12%
Free Cash Flow
43.72-46.21-164.83-62.0447.02
Free Cash Flow Per Share
0.28-0.30-1.17-0.500.38
Gross Margin
29.74%1.42%29.28%8.75%39.39%
Operating Margin
0.09%-48.59%-8.00%-42.52%9.61%
Profit Margin
4.97%-67.92%3.80%-33.31%9.28%
Free Cash Flow Margin
13.82%-20.44%-63.41%-32.56%13.67%
EBITDA
13.35-95.82-10.63-73.5140.52
EBITDA Margin
4.22%-42.39%-4.09%-38.58%11.78%
D&A For EBITDA
13.0714.0210.167.517.48
EBIT
0.28-109.84-20.79-81.0233.03
EBIT Margin
0.09%-48.59%-8.00%-42.52%9.61%
Effective Tax Rate
----8.86%
Revenue as Reported
-226.06259.95190.54343.89
Advertising Expenses
-0.991.60.80.55
Source: S&P Global Market Intelligence. Standard template. Financial Sources.