Sino Prima Gas Technology Co., Ltd. (SHE:300483)
China · Delayed Price · Currency is CNY 24.77
+0.46 (1.89%)
Sep 1, 2026, 3:04 PM CST
Sino Prima Gas Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,223 | 2,814 | 1,545 | 1,344 | 2,040 | 1,816 |
Other Revenue | 0.4 | 0.36 | 1.43 | 9.94 | 4.93 | 7.5 |
| 3,223 | 2,815 | 1,546 | 1,354 | 2,045 | 1,824 | |
Revenue Growth | 42.10% | 82.06% | 14.19% | -33.80% | 12.15% | 19.54% |
Cost of Revenue | 2,482 | 2,333 | 1,475 | 1,184 | 1,638 | 1,358 |
Gross Profit | 741.42 | 481.11 | 71 | 169.91 | 407.58 | 465.8 |
Selling, General & Admin | 86.57 | 88.27 | 82.45 | 132.05 | 135.27 | 131.87 |
Research & Development | 4.59 | 3.99 | 2.27 | 8.62 | 11.34 | 8.55 |
Other Operating Expenses | -90.9 | -97.75 | 58.22 | 30.6 | 43.16 | 20.79 |
Operating Expenses | 8.19 | -12.42 | 149.97 | 171.71 | 188.58 | 160.09 |
Operating Income | 733.23 | 493.53 | -78.97 | -1.8 | 219 | 305.71 |
Interest Expense | -73.65 | -116.25 | -122.71 | -89.31 | -112.9 | -116.25 |
Interest & Investment Income | 14 | 15.77 | 14.41 | 37.63 | 6.77 | 3.05 |
Currency Exchange Gain (Loss) | - | - | - | 0.36 | 8.45 | -2.73 |
Other Non Operating Income (Expenses) | -8.1 | -7.55 | -0.47 | -2.66 | -1.03 | -1.21 |
EBT Excluding Unusual Items | 665.49 | 385.5 | -187.74 | -55.79 | 120.29 | 188.58 |
Impairment of Goodwill | - | - | -179.61 | -216.57 | - | - |
Gain (Loss) on Sale of Investments | -0.04 | -1.86 | 12.39 | 0.68 | -0.44 | -1.4 |
Gain (Loss) on Sale of Assets | 0.5 | 0.53 | 0.15 | 0.82 | -0.18 | -0.15 |
Asset Writedown | -2.2 | -2.14 | -687.91 | -0.01 | -4.33 | -0.05 |
Other Unusual Items | -1.37 | -2.59 | -1.05 | 13.38 | 10.69 | 5.82 |
Pretax Income | 662.38 | 379.43 | -1,044 | -257.49 | 126.02 | 192.79 |
Income Tax Expense | 120.85 | 76.6 | -110.69 | -4.27 | 47.66 | 54.22 |
Earnings From Continuing Operations | 541.53 | 302.83 | -933.07 | -253.21 | 78.37 | 138.57 |
Minority Interest in Earnings | -193.83 | -133.51 | 222.12 | 7.2 | -37.22 | -74.15 |
Net Income | 347.69 | 169.32 | -710.95 | -246.01 | 41.14 | 64.41 |
Net Income to Common | 347.69 | 169.32 | -710.95 | -246.01 | 41.14 | 64.41 |
Net Income Growth | - | - | - | - | -36.13% | -40.22% |
Shares Outstanding (Basic) | 306 | 273 | 265 | 269 | 269 | 269 |
Shares Outstanding (Diluted) | 323 | 289 | 265 | 269 | 269 | 269 |
Shares Change | 21.62% | 9.20% | -1.48% | -0.13% | 0.14% | 16.88% |
EPS (Basic) | 1.13 | 0.62 | -2.69 | -0.92 | 0.15 | 0.24 |
EPS (Diluted) | 1.08 | 0.59 | -2.69 | -0.92 | 0.15 | 0.24 |
EPS Growth | - | - | - | - | -36.21% | -48.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 339.56 | 566.38 | -156.59 | 119.54 | 223.47 | 307.9 |
Free Cash Flow Per Share | 1.05 | 1.96 | -0.59 | 0.45 | 0.83 | 1.15 |
Gross Margin | 23.00% | 17.09% | 4.59% | 12.55% | 19.93% | 25.54% |
Operating Margin | 22.75% | 17.54% | -5.11% | -0.13% | 10.71% | 16.77% |
Profit Margin | 10.79% | 6.02% | -45.99% | -18.17% | 2.01% | 3.53% |
Free Cash Flow Margin | 10.54% | 20.12% | -10.13% | 8.83% | 10.93% | 16.89% |
EBITDA | 1,658 | 1,366 | 472.59 | 394.8 | 673.71 | 801.48 |
EBITDA Margin | 51.44% | 48.55% | 30.57% | 29.16% | 32.94% | 43.95% |
D&A For EBITDA | 924.75 | 872.82 | 551.56 | 396.6 | 454.72 | 495.77 |
EBIT | 733.23 | 493.53 | -78.97 | -1.8 | 219 | 305.71 |
EBIT Margin | 22.75% | 17.54% | -5.11% | -0.13% | 10.71% | 16.77% |
Effective Tax Rate | 18.25% | 20.19% | - | - | 37.82% | 28.13% |
Revenue as Reported | 3,223 | 2,815 | 1,546 | 1,354 | 2,045 | 1,824 |
Advertising Expenses | - | - | - | 0.61 | 1.91 | 1.58 |