HNAC Technology Co., Ltd. (SHE:300490)
China · Delayed Price · Currency is CNY 16.91
-0.89 (-5.00%)
Feb 13, 2026, 3:04 PM CST
HNAC Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,006 | 1,894 | 2,360 | 1,673 | 2,211 | 1,156 |
Other Revenue | 15.57 | 15.57 | 8.17 | 7.06 | 13.5 | 6.61 |
| 2,022 | 1,909 | 2,369 | 1,680 | 2,225 | 1,162 | |
Revenue Growth (YoY) | 17.54% | -19.39% | 40.99% | -24.48% | 91.40% | -19.22% |
Cost of Revenue | 1,749 | 1,606 | 1,948 | 1,334 | 1,680 | 791.4 |
Gross Profit | 272.63 | 303.66 | 420.37 | 345.89 | 544.51 | 370.89 |
Selling, General & Admin | 368.61 | 360.49 | 359.95 | 351.78 | 317.07 | 233.65 |
Research & Development | 145.71 | 167.03 | 172.22 | 153.4 | 137.53 | 80.67 |
Other Operating Expenses | 17.57 | 8.79 | 6.34 | 8.63 | 9.99 | 4.95 |
Operating Expenses | 592.92 | 578.72 | 606.53 | 564.08 | 509.59 | 332.05 |
Operating Income | -320.29 | -275.06 | -186.16 | -218.18 | 34.92 | 38.83 |
Interest Expense | -42.23 | -51.42 | -41.57 | -47.3 | -35.88 | -21.38 |
Interest & Investment Income | 10.3 | 12.34 | 16.99 | 8.08 | 5.21 | 0.92 |
Currency Exchange Gain (Loss) | 1.54 | 1.54 | 2.13 | -1.82 | -0.15 | -0.98 |
Other Non Operating Income (Expenses) | -11.63 | -7.17 | -3.96 | -4.82 | -4.93 | -4.16 |
EBT Excluding Unusual Items | -362.31 | -319.77 | -212.56 | -264.05 | -0.84 | 13.23 |
Impairment of Goodwill | -66.58 | -66.58 | - | -242.73 | - | - |
Gain (Loss) on Sale of Investments | 0.2 | -0.52 | -2.01 | 1.2 | -0.47 | -8.04 |
Gain (Loss) on Sale of Assets | 2.98 | 2.42 | -0.02 | -0.19 | 0.02 | 0.1 |
Asset Writedown | -74.34 | -65.4 | -2.34 | -1.9 | -0 | - |
Other Unusual Items | 23.59 | 23.59 | 13.5 | 19.02 | 13.51 | 22.99 |
Pretax Income | -476.46 | -426.27 | -203.43 | -488.65 | 12.22 | 28.27 |
Income Tax Expense | -9.43 | -3.27 | -5.95 | -43.47 | -12.69 | -3.86 |
Earnings From Continuing Operations | -467.03 | -423 | -197.49 | -445.18 | 24.91 | 32.13 |
Minority Interest in Earnings | 26.79 | 29.89 | 17.66 | 16.29 | 0.2 | -2.07 |
Net Income | -440.25 | -393.11 | -179.82 | -428.89 | 25.11 | 30.06 |
Net Income to Common | -440.25 | -393.11 | -179.82 | -428.89 | 25.11 | 30.06 |
Net Income Growth | - | - | - | - | -16.48% | -65.81% |
Shares Outstanding (Basic) | 396 | 389 | 383 | 327 | 279 | 273 |
Shares Outstanding (Diluted) | 396 | 389 | 383 | 327 | 279 | 273 |
Shares Change (YoY) | 3.42% | 1.73% | 16.86% | 17.36% | 2.08% | 5.66% |
EPS (Basic) | -1.11 | -1.01 | -0.47 | -1.31 | 0.09 | 0.11 |
EPS (Diluted) | -1.11 | -1.01 | -0.47 | -1.31 | 0.09 | 0.11 |
EPS Growth | - | - | - | - | -18.18% | -67.65% |
Free Cash Flow | -62.82 | -542.9 | -495.79 | -384.46 | -583.37 | 7.59 |
Free Cash Flow Per Share | -0.16 | -1.40 | -1.30 | -1.17 | -2.09 | 0.03 |
Dividend Per Share | - | - | - | - | 0.030 | 0.020 |
Dividend Growth | - | - | - | - | 50.00% | -33.33% |
Gross Margin | 13.48% | 15.90% | 17.75% | 20.59% | 24.48% | 31.91% |
Operating Margin | -15.84% | -14.41% | -7.86% | -12.99% | 1.57% | 3.34% |
Profit Margin | -21.78% | -20.59% | -7.59% | -25.53% | 1.13% | 2.59% |
Free Cash Flow Margin | -3.11% | -28.44% | -20.93% | -22.88% | -26.22% | 0.65% |
EBITDA | -137.55 | -128.94 | -88.85 | -158.1 | 82.93 | 71.97 |
EBITDA Margin | -6.80% | -6.75% | -3.75% | -9.41% | 3.73% | 6.19% |
D&A For EBITDA | 182.73 | 146.13 | 97.31 | 60.08 | 48.01 | 33.14 |
EBIT | -320.29 | -275.06 | -186.16 | -218.18 | 34.92 | 38.83 |
EBIT Margin | -15.84% | -14.41% | -7.86% | -12.99% | 1.57% | 3.34% |
Revenue as Reported | 2,022 | 1,909 | 2,369 | 1,680 | 2,225 | 1,162 |
Advertising Expenses | - | 4.5 | 2.41 | 1.86 | 2.43 | 3.17 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.