HNAC Technology Co., Ltd. (SHE:300490)
China · Delayed Price · Currency is CNY 20.43
+0.26 (1.29%)
May 7, 2026, 3:07 PM CST
HNAC Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,927 | 2,349 | 1,894 | 2,360 | 1,673 | 2,211 |
Other Revenue | - | - | 15.57 | 8.17 | 7.06 | 13.5 |
| 2,927 | 2,349 | 1,909 | 2,369 | 1,680 | 2,225 | |
Revenue Growth (YoY) | 114.71% | 23.01% | -19.39% | 40.99% | -24.48% | 91.40% |
Cost of Revenue | 2,389 | 1,999 | 1,606 | 1,948 | 1,334 | 1,680 |
Gross Profit | 538.12 | 349.22 | 303.66 | 420.37 | 345.89 | 544.51 |
Selling, General & Admin | 355.66 | 352.35 | 360.49 | 359.95 | 351.78 | 317.07 |
Research & Development | 162.55 | 154.1 | 167.03 | 172.22 | 153.4 | 137.53 |
Other Operating Expenses | -12.38 | -2.45 | 8.79 | 6.34 | 8.63 | 9.99 |
Operating Expenses | 505.84 | 504.01 | 578.72 | 606.53 | 564.08 | 509.59 |
Operating Income | 32.29 | -154.79 | -275.06 | -186.16 | -218.18 | 34.92 |
Interest Expense | - | - | -51.42 | -41.57 | -47.3 | -35.88 |
Interest & Investment Income | 1.41 | 3.64 | 12.34 | 16.99 | 8.08 | 5.21 |
Currency Exchange Gain (Loss) | - | - | 1.54 | 2.13 | -1.82 | -0.15 |
Other Non Operating Income (Expenses) | -102.76 | -96.61 | -7.17 | -3.96 | -4.82 | -4.93 |
EBT Excluding Unusual Items | -69.07 | -247.76 | -319.77 | -212.56 | -264.05 | -0.84 |
Impairment of Goodwill | - | - | -66.58 | - | -242.73 | - |
Gain (Loss) on Sale of Investments | -0.06 | 0.99 | -0.52 | -2.01 | 1.2 | -0.47 |
Gain (Loss) on Sale of Assets | 0.5 | 0.8 | 2.42 | -0.02 | -0.19 | 0.02 |
Asset Writedown | -59.12 | -61.83 | -65.4 | -2.34 | -1.9 | -0 |
Other Unusual Items | - | - | 23.59 | 13.5 | 19.02 | 13.51 |
Pretax Income | -127.75 | -307.8 | -426.27 | -203.43 | -488.65 | 12.22 |
Income Tax Expense | 4.33 | -28.01 | -3.27 | -5.95 | -43.47 | -12.69 |
Earnings From Continuing Operations | -132.08 | -279.78 | -423 | -197.49 | -445.18 | 24.91 |
Minority Interest in Earnings | 32.65 | 25.65 | 29.89 | 17.66 | 16.29 | 0.2 |
Net Income | -99.43 | -254.13 | -393.11 | -179.82 | -428.89 | 25.11 |
Net Income to Common | -99.43 | -254.13 | -393.11 | -179.82 | -428.89 | 25.11 |
Net Income Growth | - | - | - | - | - | -16.48% |
Shares Outstanding (Basic) | 390 | 391 | 389 | 383 | 327 | 279 |
Shares Outstanding (Diluted) | 390 | 391 | 389 | 383 | 327 | 279 |
Shares Change (YoY) | -3.44% | 0.45% | 1.73% | 16.86% | 17.36% | 2.08% |
EPS (Basic) | -0.25 | -0.65 | -1.01 | -0.47 | -1.31 | 0.09 |
EPS (Diluted) | -0.25 | -0.65 | -1.01 | -0.47 | -1.31 | 0.09 |
EPS Growth | - | - | - | - | - | -18.18% |
Free Cash Flow | -173.46 | -0.08 | -542.9 | -495.79 | -384.46 | -583.37 |
Free Cash Flow Per Share | -0.45 | - | -1.40 | -1.30 | -1.17 | -2.09 |
Dividend Per Share | - | - | - | - | - | 0.030 |
Dividend Growth | - | - | - | - | - | 50.00% |
Gross Margin | 18.39% | 14.87% | 15.90% | 17.75% | 20.59% | 24.48% |
Operating Margin | 1.10% | -6.59% | -14.41% | -7.86% | -12.99% | 1.57% |
Profit Margin | -3.40% | -10.82% | -20.59% | -7.59% | -25.53% | 1.13% |
Free Cash Flow Margin | -5.93% | -0.00% | -28.44% | -20.93% | -22.88% | -26.22% |
EBITDA | 194.87 | 4.5 | -128.94 | -88.85 | -158.1 | 82.93 |
EBITDA Margin | 6.66% | 0.19% | -6.75% | -3.75% | -9.41% | 3.73% |
D&A For EBITDA | 162.59 | 159.29 | 146.13 | 97.31 | 60.08 | 48.01 |
EBIT | 32.29 | -154.79 | -275.06 | -186.16 | -218.18 | 34.92 |
EBIT Margin | 1.10% | -6.59% | -14.41% | -7.86% | -12.99% | 1.57% |
Revenue as Reported | - | - | 1,909 | 2,369 | 1,680 | 2,225 |
Advertising Expenses | - | - | 4.5 | 2.41 | 1.86 | 2.43 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.