HNAC Technology Co., Ltd. (SHE:300490)
China
· Delayed Price · Currency is CNY 7.98
-0.20 (-2.44%)
Jun 13, 2025, 2:45 PM CST
HNAC Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -468.18 | -393.11 | -179.82 | -428.89 | 25.11 | 30.06 | Upgrade
|
| Depreciation & Amortization | 163.69 | 163.69 | 112.11 | 73.6 | 49.04 | 33.14 | Upgrade
|
| Other Amortization | 1.62 | 1.62 | 1.48 | 1.3 | 1.08 | 0.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.42 | -2.42 | 0.02 | 0.19 | -0.02 | -0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 132.02 | 132.02 | 2.34 | 244.63 | 0 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.62 | -9.62 | -11.02 | -7.74 | -1.66 | 8.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 42.41 | 42.41 | 68.02 | 50.26 | 45 | 12.78 | Upgrade
|
| Other Operating Activities | 248.47 | 30.99 | 44.83 | 58.24 | 41.33 | 29.58 | Upgrade
|
| Change in Accounts Receivable | 119.23 | 119.23 | -346.47 | -197.59 | -752.65 | -59.63 | Upgrade
|
| Change in Inventory | 100.23 | 100.23 | -521.69 | -473.8 | -261.03 | -54.77 | Upgrade
|
| Change in Accounts Payable | -641.77 | -641.77 | 925.13 | 476.52 | 673.46 | 158.89 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 40.86 | 27.61 | -0.08 | Upgrade
|
| Operating Cash Flow | -317.57 | -459.98 | 82.78 | -213.66 | -182.73 | 140.47 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 233.52% | Upgrade
|
| Capital Expenditures | -64.65 | -82.92 | -578.57 | -170.8 | -400.64 | -132.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.1 | 11.1 | 34.35 | 0.56 | 0.11 | 0.07 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0.41 | - | Upgrade
|
| Divestitures | 0.54 | - | - | - | - | - | Upgrade
|
| Investment in Securities | -12.95 | -9.52 | 1.49 | -14.35 | -6.41 | -34.72 | Upgrade
|
| Other Investing Activities | 3.8 | - | - | - | 0 | - | Upgrade
|
| Investing Cash Flow | -62.16 | -81.34 | -542.73 | -184.6 | -407.35 | -167.53 | Upgrade
|
| Long-Term Debt Issued | - | 855.8 | 592.89 | 957.73 | 1,191 | 622.85 | Upgrade
|
| Total Debt Issued | 861.07 | 855.8 | 592.89 | 957.73 | 1,191 | 622.85 | Upgrade
|
| Short-Term Debt Repaid | - | -4.78 | - | -27 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -707.59 | -852.2 | -512.87 | -589.42 | -410.39 | Upgrade
|
| Total Debt Repaid | -936.97 | -712.37 | -852.2 | -539.87 | -589.42 | -410.39 | Upgrade
|
| Net Debt Issued (Repaid) | -75.9 | 143.44 | -259.31 | 417.86 | 601.21 | 212.46 | Upgrade
|
| Issuance of Common Stock | 19.44 | 15.61 | 904.46 | 11.35 | 3.65 | - | Upgrade
|
| Repurchase of Common Stock | -11 | -11 | -62 | - | - | -1.31 | Upgrade
|
| Common Dividends Paid | -38.48 | -37.5 | -34.65 | -47.69 | -24.58 | -30.13 | Upgrade
|
| Other Financing Activities | 320.62 | 259.01 | 60.5 | 94.98 | -19.25 | -2.84 | Upgrade
|
| Financing Cash Flow | 214.68 | 369.56 | 609 | 476.5 | 561.03 | 178.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.21 | 0.71 | -0.21 | -1.82 | -0.15 | -0.98 | Upgrade
|
| Net Cash Flow | -163.85 | -171.05 | 148.84 | 76.43 | -29.2 | 150.13 | Upgrade
|
| Free Cash Flow | -382.22 | -542.9 | -495.79 | -384.46 | -583.37 | 7.59 | Upgrade
|
| Free Cash Flow Margin | -25.98% | -28.44% | -20.93% | -22.88% | -26.22% | 0.65% | Upgrade
|
| Free Cash Flow Per Share | -0.95 | -1.40 | -1.30 | -1.17 | -2.09 | 0.03 | Upgrade
|
| Cash Income Tax Paid | 54.03 | 80.69 | 144.12 | 80.77 | 106.93 | 70.16 | Upgrade
|
| Levered Free Cash Flow | -142.09 | -470.18 | -173.91 | -445.29 | -652.18 | 23.72 | Upgrade
|
| Unlevered Free Cash Flow | -109.79 | -438.04 | -147.93 | -415.73 | -629.75 | 37.08 | Upgrade
|
| Change in Net Working Capital | 1.13 | 351.8 | -414.28 | 222.36 | 328.08 | -111.63 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.