Hubei Jiuzhiyang Infrared System Co., Ltd (SHE:300516)
China flag China · Delayed Price · Currency is CNY
34.37
-0.60 (-1.72%)
Sep 14, 2026, 11:59 AM CST

SHE:300516 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
683.97683.76534.34769.7743.66729.1
Revenue Growth
24.75%27.96%-30.58%3.50%2.00%0.88%
Gross Profit
192.58209.59163.14224.29186.48179.96
Operating Income
26.3825.8522.3176.7877.563.99
Net Income
28.524.1630.9882.9282.178.09
Earnings Per Share
0.110.100.120.330.330.31
EPS Growth
20.71%-21.97%-62.66%1.01%5.13%14.61%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Manufacturing and sales of infrared, laser and other products
671.53
Others
12.23
Total
683.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
644.74439.96365.73310.31406.78478.43
Total Debt
0.30.541.380.78--
Net Cash (Debt)
644.45439.42364.35309.53406.78478.43
Net Cash Growth
56.42%20.60%17.71%-23.91%-14.98%-17.61%
Net Cash Per Share
2.561.741.451.231.611.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
257.9200.22141.15-59.56-30.91-44.95
Capital Expenditures
-14.12-11.04-19.86-19.65-17.23-41.88
Free Cash Flow
243.78189.17121.28-79.2-48.14-86.83
Free Cash Flow Growth
52.66%55.97%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
28.16%30.65%30.53%29.14%25.08%24.68%
Operating Margin
3.86%3.78%4.17%9.98%10.42%8.78%
Pretax Margin
3.32%2.56%4.70%10.45%11.09%10.60%
Profit Margin
4.17%3.53%5.80%10.77%11.04%10.71%
FCF Margin
35.64%27.67%22.70%-10.29%-6.47%-11.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.0390.0390.0490.2510.0890.085
Dividend Per Share Growth
9.56%-21.70%-80.39%181.52%5.06%15.49%
Dividend Yield
0.11%0.07%0.21%1.07%0.52%0.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
309.17601.21196.5972.6353.3682.68
Forward PE
-74.9674.9674.9674.9674.96
P/FCF Ratio
36.1576.7950.21---
PS Ratio
12.8821.2411.407.835.898.86