SHE:300516 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	8,964	14,526	6,089	6,023	4,381	6,457
Market Cap Growth	67.22%	138.55%	1.11%	37.47%	-32.14%	13.48%
Enterprise Value	8,500	14,106	5,641	5,605	4,148	6,257
Last Close Price	35.57	57.59	24.09	23.54	17.06	25.03
PE Ratio	599.78	601.21	196.59	72.63	53.36	82.68
PS Ratio	13.48	21.24	11.40	7.83	5.89	8.86
PB Ratio	6.96	11.16	4.73	4.58	3.50	5.42
P/TBV Ratio	7.01	11.23	4.76	4.61	3.52	5.46
P/FCF Ratio	40.31	76.79	50.21	-	-	-
P/OCF Ratio	38.10	72.55	43.14	-	-	-
EV/Sales Ratio	12.79	20.63	10.56	7.28	5.58	8.58
EV/EBITDA Ratio	197.41	257.74	108.58	53.04	38.34	65.83
EV/EBIT Ratio	-	545.73	252.86	73.00	53.52	97.77
EV/FCF Ratio	38.23	74.57	46.51	-	-	-
Debt / Equity Ratio	0	0	0.00	0.00	-	-
Debt / EBITDA Ratio	0.01	0.01	0.03	0.01	-	-
Debt / FCF Ratio	0.00	0.00	0.01	-	-	-
Net Debt / Equity Ratio	-0.36	-0.34	-0.28	-0.23	-0.32	-0.40
Net Debt / EBITDA Ratio	-12.44	-8.03	-7.01	-2.93	-3.76	-5.03
Net Debt / FCF Ratio	-2.08	-2.32	-3.00	3.91	8.45	5.51
Asset Turnover	0.37	0.38	0.31	0.47	0.49	0.48
Inventory Turnover	1.96	2.09	1.43	2.08	2.01	1.81
Quick Ratio	2.11	2.18	2.79	2.79	3.75	2.69
Current Ratio	2.52	2.54	3.40	3.46	4.76	3.65
Return on Equity (ROE)	1.16%	1.87%	2.38%	6.46%	6.72%	6.72%
Return on Assets (ROA)	0.29%	0.89%	0.81%	2.95%	3.19%	2.65%
Return on Invested Capital (ROIC)	1.01%	2.90%	2.31%	8.28%	9.89%	10.11%
Return on Capital Employed (ROCE)	0.70%	2.00%	1.70%	5.80%	6.20%	5.40%
Earnings Yield	0.17%	0.17%	0.51%	1.38%	1.87%	1.21%
FCF Yield	2.48%	1.30%	1.99%	-1.31%	-1.10%	-1.34%
Dividend Yield	0.11%	0.07%	0.21%	1.07%	0.52%	0.34%
Payout Ratio	83.11%	51.41%	204.55%	27.13%	26.09%	23.74%
Buyback Yield / Dilution	0.17%	0.04%	-0.03%	0.01%	0.00%	-0.00%
Total Shareholder Return	0.28%	0.10%	0.18%	1.08%	0.52%	0.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.