Wuhan Nusun Landscape Co., Ltd. (SHE:300536)
China · Delayed Price · Currency is CNY 7.82
+0.09 (1.16%)
At close: Nov 11, 2026
Wuhan Nusun Landscape Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 416.18 | 172.11 | 230.46 | 70.5 | 387.24 | 307.6 |
Other Revenue | 19.21 | 19.21 | 1.18 | 0.93 | 0.68 | - |
| 435.39 | 191.32 | 231.64 | 71.43 | 387.92 | 307.6 | |
Revenue Growth | 154.00% | -17.41% | 224.30% | -81.59% | 26.11% | 6.71% |
Cost of Revenue | 418.27 | 191.07 | 194.43 | 58.01 | 291.13 | 253.33 |
Gross Profit | 17.12 | 0.25 | 37.21 | 13.42 | 96.8 | 54.28 |
Selling, General & Admin | 58.25 | 47.9 | 39.48 | 23.81 | 23.04 | 26.25 |
Research & Development | 0.6 | 3.67 | 6.69 | 9.66 | 7.22 | 3.37 |
Other Operating Expenses | 0.32 | 0.43 | 1.17 | 0.72 | 0.42 | 1.45 |
Operating Expenses | 147.88 | 212.82 | 118.88 | 55.77 | 61.06 | 47.02 |
Operating Income | -130.76 | -212.57 | -81.67 | -42.35 | 35.73 | 7.26 |
Interest Expense | -0.72 | -1.68 | -1.73 | -1.89 | -2.08 | -1.97 |
Interest & Investment Income | 0 | 0.07 | 0.44 | 1.01 | 1.28 | 6.03 |
Other Non Operating Income (Expenses) | -119.49 | -4.26 | 0.38 | -1.25 | -2.78 | -2.39 |
EBT Excluding Unusual Items | -250.96 | -218.45 | -82.58 | -44.49 | 32.15 | 8.93 |
Impairment of Goodwill | -0.81 | -0.81 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.87 | - | - | -0.3 | - | - |
Gain (Loss) on Sale of Assets | -6.29 | -0 | -4.1 | 1.11 | 0.42 | 0.05 |
Asset Writedown | -6.29 | -4.44 | -0.9 | -0.03 | -0 | -13.41 |
Other Unusual Items | -0.57 | -0.54 | 0.26 | 4.12 | 0.14 | -0.41 |
Pretax Income | -265.8 | -224.24 | -87.33 | -39.58 | 32.71 | -4.84 |
Income Tax Expense | 39.1 | 14.32 | -14.31 | -3.71 | 9.12 | -2.74 |
Earnings From Continuing Operations | -304.9 | -238.55 | -73.03 | -35.87 | 23.59 | -2.1 |
Minority Interest in Earnings | 13.76 | 10.96 | -4.06 | 6.1 | -0.13 | 1.65 |
Net Income | -291.14 | -227.59 | -77.08 | -29.77 | 23.47 | -0.45 |
Net Income to Common | -291.14 | -227.59 | -77.08 | -29.77 | 23.47 | -0.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 293 | 293 | 293 | 293 | 293 | 299 |
Shares Outstanding (Diluted) | 293 | 293 | 293 | 293 | 293 | 299 |
Shares Change | -0.05% | -0.01% | 0.02% | -0.03% | -1.81% | 1.93% |
EPS (Basic) | -0.99 | -0.78 | -0.26 | -0.10 | 0.08 | -0.00 |
EPS (Diluted) | -0.99 | -0.78 | -0.26 | -0.10 | 0.08 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -64.95 | -76.86 | -53.38 | -14.61 | -136.52 | -73.61 |
Free Cash Flow Per Share | -0.22 | -0.26 | -0.18 | -0.05 | -0.47 | -0.25 |
Gross Margin | 3.93% | 0.13% | 16.06% | 18.78% | 24.95% | 17.64% |
Operating Margin | -30.03% | -111.11% | -35.26% | -59.29% | 9.21% | 2.36% |
Profit Margin | -66.87% | -118.96% | -33.28% | -41.67% | 6.05% | -0.15% |
Free Cash Flow Margin | -14.92% | -40.17% | -23.05% | -20.46% | -35.19% | -23.93% |
EBITDA | -98.48 | -176.31 | -40.09 | -36.17 | 42.29 | 11.76 |
EBITDA Margin | -22.62% | -92.15% | -17.31% | -50.64% | 10.90% | 3.82% |
D&A For EBITDA | 32.28 | 36.26 | 41.57 | 6.18 | 6.56 | 4.5 |
EBIT | -130.76 | -212.57 | -81.67 | -42.35 | 35.73 | 7.26 |
EBIT Margin | -30.03% | -111.11% | -35.26% | -59.29% | 9.21% | 2.36% |
Effective Tax Rate | - | - | - | - | 27.87% | - |
Revenue as Reported | 145.39 | 191.32 | 231.64 | 71.43 | 387.92 | 307.6 |