Brilliance Technology Co., Ltd. (SHE:300542)
China flag China · Delayed Price · Currency is CNY
11.91
+0.22 (1.88%)
Jul 31, 2026, 3:04 PM CST

Brilliance Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1071,0741,3491,7351,4551,061
Revenue Growth
-13.69%-20.42%-22.22%19.24%37.12%-7.66%
Gross Profit
193192.89194.59303.59284.73275.21
Operating Income
8.8919.11-3.0468.0365.1976.37
Net Income
-24.45-13.35-81.4636.3652.1363.58
Earnings Per Share
-0.07-0.04-0.270.120.170.21
EPS Growth
----29.41%-19.05%-8.70%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
System Integration
485.42657.96880.12698.26473.57
Software Development
448.41464.43523.23484.43329.61
Professional and Technical Services
140.03224.79330.4271.36256.95
Unallocated Other Operations
-2.321.240.940.97
Total
1,0741,3491,7351,4551,061

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
232.81388.56517.92524.28337.48269.4
Total Debt
427.84358.68224.39293.91227.3589.22
Net Cash (Debt)
-195.0329.88293.53230.38110.13180.17
Net Cash Growth
--89.82%27.41%109.18%-38.87%-35.51%
Net Cash Per Share
-0.600.090.970.760.360.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-343.57-266.49104.85197.39-27.4759.48
Capital Expenditures
-1.62-1.7-2.12-5.69-1.65-5.29
Free Cash Flow
-345.19-268.19102.73191.69-29.1254.19
Free Cash Flow Growth
---46.41%---67.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.44%17.96%14.42%17.50%19.57%25.94%
Operating Margin
0.80%1.78%-0.22%3.92%4.48%7.20%
Pretax Margin
-1.46%-0.42%-6.30%2.35%4.02%7.48%
Profit Margin
-2.21%-1.24%-6.04%2.10%3.58%5.99%
FCF Margin
-31.19%-24.97%7.61%11.05%-2.00%5.11%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.0140.0200.100
Dividend Per Share Growth
-30.00%-80.00%11.11%
Dividend Yield
0.11%0.17%0.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---107.5566.1671.17
Forward PE
-84.9784.9768.9556.2856.28
P/FCF Ratio
--59.7020.40-83.50
PS Ratio
3.215.704.542.252.374.26