EverProX Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	65,254	41,402	13,302	7,715	4,427	5,740
Market Cap Growth	419.19%	211.24%	72.43%	74.25%	-22.86%	10.14%
Enterprise Value	64,691	40,958	12,968	6,449	3,599	5,404
Last Close Price	223.80	142.00	46.37	26.84	16.71	21.44
PE Ratio	196.32	123.64	184.57	94.69	22.02	35.34
Forward PE	85.60	121.44	54.75	29.48	16.92	29.77
PS Ratio	25.77	16.35	7.61	4.61	2.63	4.97
PB Ratio	24.49	15.54	5.52	3.62	1.79	3.77
P/TBV Ratio	39.56	25.10	9.19	5.82	2.31	4.04
P/FCF Ratio	122.38	77.65	63.83	-	-	139.71
P/OCF Ratio	91.31	57.94	41.82	91.50	85.38	59.50
EV/Sales Ratio	25.54	16.17	7.42	3.85	2.14	4.68
EV/EBITDA Ratio	87.76	56.01	60.42	93.12	20.64	30.38
EV/EBIT Ratio	97.21	61.54	77.89	286.11	25.03	35.54
EV/FCF Ratio	121.33	76.82	62.22	-	-	131.54
Debt / Equity Ratio	0.14	0.14	0.22	0.02	0.06	0.06
Debt / EBITDA Ratio	0.50	0.50	2.37	0.49	0.82	0.47
Debt / FCF Ratio	0.69	0.69	2.54	-	-	2.05
Net Debt / Equity Ratio	-0.47	-0.47	-0.45	-0.59	-0.55	-0.52
Net Debt / EBITDA Ratio	-1.73	-1.73	-5.09	-18.14	-7.83	-4.44
Net Debt / FCF Ratio	-2.37	-2.37	-5.24	9.21	19.12	-19.21
Asset Turnover	0.69	0.69	0.52	0.51	0.65	0.80
Inventory Turnover	4.51	4.51	3.99	3.34	3.43	3.39
Quick Ratio	2.83	2.83	3.61	1.90	2.87	3.65
Current Ratio	3.33	3.33	4.23	2.25	3.56	4.50
Return on Equity (ROE)	22.84%	22.84%	9.28%	4.95%	10.51%	14.46%
Return on Assets (ROA)	11.30%	11.30%	3.08%	0.43%	3.46%	6.57%
Return on Invested Capital (ROIC)	43.19%	44.91%	15.17%	2.21%	13.96%	20.05%
Return on Capital Employed (ROCE)	22.10%	22.10%	5.70%	1.00%	5.60%	9.90%
Earnings Yield	0.51%	0.81%	0.54%	1.06%	4.54%	2.83%
FCF Yield	0.82%	1.29%	1.57%	-1.77%	-1.61%	0.72%
Dividend Yield	0.13%	0.20%	0.17%	0.30%	1.32%	1.24%
Payout Ratio	9.93%	9.93%	48.50%	73.44%	34.94%	0.40%
Buyback Yield / Dilution	-1.89%	-1.89%	-6.15%	-3.98%	-2.92%	-10.94%
Total Shareholder Return	-1.75%	-1.69%	-5.98%	-3.68%	-1.60%	-9.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.