EverProX Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	74,844	41,402	13,302	7,715	4,427	5,740
Market Cap Growth	567.63%	211.24%	72.43%	74.25%	-22.86%	10.14%
Enterprise Value	74,239	40,958	12,968	6,449	3,599	5,404
Last Close Price	256.69	142.00	46.37	26.84	16.71	21.44
PE Ratio	202.01	123.64	184.57	94.69	22.02	35.34
Forward PE	98.18	121.44	54.75	29.48	16.92	29.77
PS Ratio	28.09	16.35	7.61	4.61	2.63	4.97
PB Ratio	26.05	15.54	5.52	3.62	1.79	3.77
P/TBV Ratio	42.07	25.10	9.19	5.82	2.31	4.04
P/FCF Ratio	117.23	77.65	63.83	-	-	139.71
P/OCF Ratio	91.09	57.94	41.82	91.50	85.38	59.50
EV/Sales Ratio	27.86	16.17	7.42	3.85	2.14	4.68
EV/EBITDA Ratio	88.28	56.01	60.42	93.12	20.64	30.38
EV/EBIT Ratio	97.06	61.54	77.89	286.11	25.03	35.54
EV/FCF Ratio	116.28	76.82	62.22	-	-	131.54
Debt / Equity Ratio	0.10	0.14	0.22	0.02	0.06	0.06
Debt / EBITDA Ratio	0.35	0.50	2.37	0.49	0.82	0.47
Debt / FCF Ratio	0.46	0.69	2.54	-	-	2.05
Net Debt / Equity Ratio	-0.48	-0.47	-0.45	-0.59	-0.55	-0.52
Net Debt / EBITDA Ratio	-1.66	-1.73	-5.09	-18.14	-7.83	-4.44
Net Debt / FCF Ratio	-2.17	-2.37	-5.24	9.21	19.12	-19.21
Asset Turnover	0.73	0.69	0.52	0.51	0.65	0.80
Inventory Turnover	3.77	4.51	3.99	3.34	3.43	3.39
Quick Ratio	2.67	2.83	3.61	1.90	2.87	3.65
Current Ratio	3.25	3.33	4.23	2.25	3.56	4.50
Return on Equity (ROE)	25.24%	22.84%	9.28%	4.95%	10.51%	14.46%
Return on Assets (ROA)	13.13%	11.30%	3.08%	0.43%	3.46%	6.57%
Return on Invested Capital (ROIC)	46.59%	44.91%	15.17%	2.21%	13.96%	20.05%
Return on Capital Employed (ROCE)	24.30%	22.10%	5.70%	1.00%	5.60%	9.90%
Earnings Yield	0.50%	0.81%	0.54%	1.06%	4.54%	2.83%
FCF Yield	0.85%	1.29%	1.57%	-1.77%	-1.61%	0.72%
Dividend Yield	0.11%	0.20%	0.17%	0.30%	1.32%	1.24%
Payout Ratio	8.82%	9.93%	48.50%	73.44%	34.94%	0.40%
Buyback Yield / Dilution	-1.43%	-1.89%	-6.15%	-3.98%	-2.92%	-10.94%
Total Shareholder Return	-1.31%	-1.69%	-5.98%	-3.68%	-1.60%	-9.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.