Wuhan Ligong Guangke Co., Ltd. (SHE:300557)
China · Delayed Price · Currency is CNY 35.42
-0.18 (-0.51%)
At close: Feb 13, 2026
Wuhan Ligong Guangke Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 702.92 | 646.07 | 603.09 | 544.52 | 443.78 | 425.32 |
Other Revenue | 0.37 | 0.37 | 1.01 | - | 0 | 0.46 |
| 703.29 | 646.44 | 604.1 | 544.52 | 443.78 | 425.78 | |
Revenue Growth (YoY) | 14.46% | 7.01% | 10.94% | 22.70% | 4.23% | 58.13% |
Cost of Revenue | 484.92 | 445.37 | 446.34 | 381.89 | 312.07 | 308.63 |
Gross Profit | 218.37 | 201.07 | 157.76 | 162.63 | 131.71 | 117.14 |
Selling, General & Admin | 95.36 | 88.42 | 81.12 | 75.5 | 73.89 | 63.98 |
Research & Development | 63.18 | 61.04 | 54.76 | 50.91 | 36.61 | 31.81 |
Other Operating Expenses | 2.76 | 2.98 | 1.83 | 2.96 | 2.23 | 0.99 |
Operating Expenses | 177.54 | 170.89 | 147.87 | 147.64 | 123.68 | 112.08 |
Operating Income | 40.83 | 30.19 | 9.89 | 14.99 | 8.02 | 5.07 |
Interest Expense | -0.08 | -0.21 | -0.21 | -1.27 | -2.27 | -2.03 |
Interest & Investment Income | 10.59 | 11.33 | 15.05 | 9.96 | 5.01 | 4.91 |
Other Non Operating Income (Expenses) | -1.29 | -1.03 | 0.26 | -0.89 | -1.32 | -1.04 |
EBT Excluding Unusual Items | 50.05 | 40.28 | 25 | 22.78 | 9.44 | 6.9 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | -0.07 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.1 | 0.02 | - | - |
Asset Writedown | 2 | -0.13 | -0.07 | -0.16 | -0.02 | - |
Other Unusual Items | 6.66 | 6.6 | 9.18 | 5.05 | 10.95 | 10.68 |
Pretax Income | 58.73 | 46.77 | 34.22 | 27.62 | 20.37 | 17.58 |
Income Tax Expense | 2.04 | 1.33 | -1.06 | -0.4 | 0.1 | -0.33 |
Earnings From Continuing Operations | 56.69 | 45.44 | 35.29 | 28.02 | 20.27 | 17.91 |
Minority Interest in Earnings | -9.58 | -11.1 | -10.08 | -8.35 | -6.77 | -4.57 |
Net Income | 47.11 | 34.34 | 25.21 | 19.66 | 13.5 | 13.35 |
Net Income to Common | 47.11 | 34.34 | 25.21 | 19.66 | 13.5 | 13.35 |
Net Income Growth | 37.78% | 36.22% | 28.19% | 45.64% | 1.18% | 30.96% |
Shares Outstanding (Basic) | 141 | 121 | 122 | 115 | 95 | 94 |
Shares Outstanding (Diluted) | 141 | 121 | 122 | 115 | 95 | 94 |
Shares Change (YoY) | 40.48% | -0.87% | 6.21% | 20.52% | 1.18% | -1.78% |
EPS (Basic) | 0.33 | 0.28 | 0.21 | 0.17 | 0.14 | 0.14 |
EPS (Diluted) | 0.33 | 0.28 | 0.21 | 0.17 | 0.14 | 0.14 |
EPS Growth | -1.92% | 37.42% | 20.69% | 20.84% | - | 33.33% |
Free Cash Flow | 52.01 | 54.53 | 42.18 | 19.28 | -1.72 | -10 |
Free Cash Flow Per Share | 0.37 | 0.45 | 0.35 | 0.17 | -0.02 | -0.11 |
Dividend Per Share | 0.154 | 0.154 | 0.118 | 0.118 | 0.118 | - |
Dividend Growth | 30.01% | 30.01% | - | - | - | - |
Gross Margin | 31.05% | 31.11% | 26.11% | 29.87% | 29.68% | 27.51% |
Operating Margin | 5.80% | 4.67% | 1.64% | 2.75% | 1.81% | 1.19% |
Profit Margin | 6.70% | 5.31% | 4.17% | 3.61% | 3.04% | 3.13% |
Free Cash Flow Margin | 7.40% | 8.43% | 6.98% | 3.54% | -0.39% | -2.35% |
EBITDA | 53.46 | 42.5 | 21.79 | 26.27 | 18.6 | 11.33 |
EBITDA Margin | 7.60% | 6.58% | 3.61% | 4.83% | 4.19% | 2.66% |
D&A For EBITDA | 12.63 | 12.32 | 11.9 | 11.29 | 10.58 | 6.27 |
EBIT | 40.83 | 30.19 | 9.89 | 14.99 | 8.02 | 5.07 |
EBIT Margin | 5.80% | 4.67% | 1.64% | 2.75% | 1.81% | 1.19% |
Effective Tax Rate | 3.47% | 2.85% | - | - | 0.49% | - |
Revenue as Reported | 703.29 | 646.44 | 604.1 | 544.52 | 443.78 | 425.78 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.