Wuhan Ligong Guangke Co., Ltd. (SHE:300557)
China
· Delayed Price · Currency is CNY 26.40
+0.72 (2.80%)
Jun 13, 2025, 2:45 PM CST
Wuhan Ligong Guangke Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 650.63 | 646.07 | 603.09 | 544.52 | 443.78 | 425.32 | Upgrade
|
| Other Revenue | 0.37 | 0.37 | 1.01 | - | 0 | 0.46 | Upgrade
|
| Revenue | 651 | 646.44 | 604.1 | 544.52 | 443.78 | 425.78 | Upgrade
|
| Revenue Growth (YoY) | 5.11% | 7.01% | 10.94% | 22.70% | 4.23% | 58.13% | Upgrade
|
| Cost of Revenue | 453.97 | 445.37 | 446.34 | 381.89 | 312.07 | 308.63 | Upgrade
|
| Gross Profit | 197.03 | 201.07 | 157.76 | 162.63 | 131.71 | 117.14 | Upgrade
|
| Selling, General & Admin | 86.15 | 88.42 | 81.12 | 75.5 | 73.89 | 63.98 | Upgrade
|
| Research & Development | 62.91 | 61.04 | 54.76 | 50.91 | 36.61 | 31.81 | Upgrade
|
| Other Operating Expenses | 3.41 | 2.98 | 1.83 | 2.96 | 2.23 | 0.99 | Upgrade
|
| Operating Expenses | 166.13 | 170.89 | 147.87 | 147.64 | 123.68 | 112.08 | Upgrade
|
| Operating Income | 30.9 | 30.19 | 9.89 | 14.99 | 8.02 | 5.07 | Upgrade
|
| Interest Expense | -0.21 | -0.21 | -0.21 | -1.27 | -2.27 | -2.03 | Upgrade
|
| Interest & Investment Income | 9.52 | 11.33 | 15.05 | 9.96 | 5.01 | 4.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.05 | -1.03 | 0.26 | -0.89 | -1.32 | -1.04 | Upgrade
|
| EBT Excluding Unusual Items | 41.62 | 40.28 | 25 | 22.78 | 9.44 | 6.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | -0.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.1 | 0.02 | - | - | Upgrade
|
| Asset Writedown | 0.7 | -0.13 | -0.07 | -0.16 | -0.02 | - | Upgrade
|
| Other Unusual Items | 6.61 | 6.6 | 9.18 | 5.05 | 10.95 | 10.68 | Upgrade
|
| Pretax Income | 48.95 | 46.77 | 34.22 | 27.62 | 20.37 | 17.58 | Upgrade
|
| Income Tax Expense | 1.5 | 1.33 | -1.06 | -0.4 | 0.1 | -0.33 | Upgrade
|
| Earnings From Continuing Operations | 47.45 | 45.44 | 35.29 | 28.02 | 20.27 | 17.91 | Upgrade
|
| Minority Interest in Earnings | -11.63 | -11.1 | -10.08 | -8.35 | -6.77 | -4.57 | Upgrade
|
| Net Income | 35.81 | 34.34 | 25.21 | 19.66 | 13.5 | 13.35 | Upgrade
|
| Net Income to Common | 35.81 | 34.34 | 25.21 | 19.66 | 13.5 | 13.35 | Upgrade
|
| Net Income Growth | 28.44% | 36.22% | 28.19% | 45.64% | 1.18% | 30.96% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 121 | 122 | 115 | 95 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 121 | 122 | 115 | 95 | 94 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.87% | 6.21% | 20.52% | 1.18% | -1.78% | Upgrade
|
| EPS (Basic) | 0.30 | 0.28 | 0.21 | 0.17 | 0.14 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.28 | 0.21 | 0.17 | 0.14 | 0.14 | Upgrade
|
| EPS Growth | 29.31% | 37.42% | 20.69% | 20.84% | - | 33.33% | Upgrade
|
| Free Cash Flow | 54.01 | 54.53 | 42.18 | 19.28 | -1.72 | -10 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.45 | 0.35 | 0.17 | -0.02 | -0.11 | Upgrade
|
| Dividend Per Share | 0.154 | 0.154 | 0.118 | 0.118 | 0.118 | - | Upgrade
|
| Dividend Growth | 30.01% | 30.01% | - | - | - | - | Upgrade
|
| Gross Margin | 30.26% | 31.11% | 26.11% | 29.87% | 29.68% | 27.51% | Upgrade
|
| Operating Margin | 4.75% | 4.67% | 1.64% | 2.75% | 1.81% | 1.19% | Upgrade
|
| Profit Margin | 5.50% | 5.31% | 4.17% | 3.61% | 3.04% | 3.13% | Upgrade
|
| Free Cash Flow Margin | 8.30% | 8.43% | 6.98% | 3.54% | -0.39% | -2.35% | Upgrade
|
| EBITDA | 43.32 | 42.5 | 21.79 | 26.27 | 18.6 | 11.33 | Upgrade
|
| EBITDA Margin | 6.65% | 6.58% | 3.61% | 4.83% | 4.19% | 2.66% | Upgrade
|
| D&A For EBITDA | 12.42 | 12.32 | 11.9 | 11.29 | 10.58 | 6.27 | Upgrade
|
| EBIT | 30.9 | 30.19 | 9.89 | 14.99 | 8.02 | 5.07 | Upgrade
|
| EBIT Margin | 4.75% | 4.67% | 1.64% | 2.75% | 1.81% | 1.19% | Upgrade
|
| Effective Tax Rate | 3.06% | 2.85% | - | - | 0.49% | - | Upgrade
|
| Revenue as Reported | 651 | 646.44 | 604.1 | 544.52 | 443.78 | 425.78 | Upgrade
|
Updated Oct 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.