Wuhan Ligong Guangke Co., Ltd. (SHE:300557)
China · Delayed Price · Currency is CNY 38.05
+0.12 (0.32%)
May 8, 2026, 12:54 PM CST
Wuhan Ligong Guangke Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 737.1 | 723.1 | 646.07 | 603.09 | 544.52 | 443.78 |
Other Revenue | 0.54 | 0.54 | 0.37 | 1.01 | - | 0 |
| 737.65 | 723.64 | 646.44 | 604.1 | 544.52 | 443.78 | |
Revenue Growth (YoY) | 13.31% | 11.94% | 7.01% | 10.94% | 22.70% | 4.23% |
Cost of Revenue | 522.03 | 512.77 | 445.37 | 446.34 | 381.89 | 312.07 |
Gross Profit | 215.62 | 210.87 | 201.07 | 157.76 | 162.63 | 131.71 |
Selling, General & Admin | 95.53 | 93.12 | 88.42 | 81.12 | 75.5 | 73.89 |
Research & Development | 68.72 | 64.89 | 61.04 | 54.76 | 50.91 | 36.61 |
Other Operating Expenses | 3.94 | 3.84 | 2.98 | 1.83 | 2.96 | 2.23 |
Operating Expenses | 175.45 | 172.08 | 170.89 | 147.87 | 147.64 | 123.68 |
Operating Income | 40.16 | 38.8 | 30.19 | 9.89 | 14.99 | 8.02 |
Interest Expense | -0.26 | -0.26 | -0.21 | -0.21 | -1.27 | -2.27 |
Interest & Investment Income | 10.46 | 10.52 | 11.33 | 15.05 | 9.96 | 5.01 |
Other Non Operating Income (Expenses) | -1.33 | -1.44 | -1.03 | 0.26 | -0.89 | -1.32 |
EBT Excluding Unusual Items | 49.28 | 47.62 | 40.28 | 25 | 22.78 | 9.44 |
Gain (Loss) on Sale of Investments | -0.01 | -0.02 | 0.02 | - | -0.07 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.1 | 0.02 | - |
Asset Writedown | 0.29 | -0.01 | -0.13 | -0.07 | -0.16 | -0.02 |
Other Unusual Items | 9.72 | 9.75 | 6.6 | 9.18 | 5.05 | 10.95 |
Pretax Income | 59.29 | 57.34 | 46.77 | 34.22 | 27.62 | 20.37 |
Income Tax Expense | 5.12 | 4.17 | 1.33 | -1.06 | -0.4 | 0.1 |
Earnings From Continuing Operations | 54.17 | 53.17 | 45.44 | 35.29 | 28.02 | 20.27 |
Minority Interest in Earnings | -7.02 | -6.69 | -11.1 | -10.08 | -8.35 | -6.77 |
Net Income | 47.15 | 46.48 | 34.34 | 25.21 | 19.66 | 13.5 |
Net Income to Common | 47.15 | 46.48 | 34.34 | 25.21 | 19.66 | 13.5 |
Net Income Growth | 31.66% | 35.37% | 36.22% | 28.19% | 45.64% | 1.18% |
Shares Outstanding (Basic) | 131 | 122 | 93 | 122 | 115 | 95 |
Shares Outstanding (Diluted) | 131 | 122 | 93 | 122 | 115 | 95 |
Shares Change (YoY) | 55.63% | 31.81% | -23.75% | 6.21% | 20.52% | 1.18% |
EPS (Basic) | 0.36 | 0.38 | 0.37 | 0.21 | 0.17 | 0.14 |
EPS (Diluted) | 0.36 | 0.38 | 0.37 | 0.21 | 0.17 | 0.14 |
EPS Growth | -15.41% | 2.70% | 78.66% | 20.69% | 20.84% | - |
Free Cash Flow | 121.57 | 85.43 | 54.53 | 42.18 | 19.28 | -1.72 |
Free Cash Flow Per Share | 0.93 | 0.70 | 0.59 | 0.35 | 0.17 | -0.02 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.118 | 0.118 | 0.118 |
Dividend Growth | - | - | 69.06% | - | - | - |
Gross Margin | 29.23% | 29.14% | 31.11% | 26.11% | 29.87% | 29.68% |
Operating Margin | 5.45% | 5.36% | 4.67% | 1.64% | 2.75% | 1.81% |
Profit Margin | 6.39% | 6.42% | 5.31% | 4.17% | 3.61% | 3.04% |
Free Cash Flow Margin | 16.48% | 11.81% | 8.43% | 6.98% | 3.54% | -0.39% |
EBITDA | 53.15 | 51.74 | 42.95 | 21.79 | 26.27 | 18.6 |
EBITDA Margin | 7.21% | 7.15% | 6.64% | 3.61% | 4.83% | 4.19% |
D&A For EBITDA | 12.99 | 12.94 | 12.76 | 11.9 | 11.29 | 10.58 |
EBIT | 40.16 | 38.8 | 30.19 | 9.89 | 14.99 | 8.02 |
EBIT Margin | 5.45% | 5.36% | 4.67% | 1.64% | 2.75% | 1.81% |
Effective Tax Rate | 8.63% | 7.27% | 2.85% | - | - | 0.49% |
Revenue as Reported | 737.65 | 723.64 | 646.44 | 604.1 | 544.52 | 443.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.