Wuxi Best Precision Machinery Co., Ltd. (SHE:300580)
China · Delayed Price · Currency is CNY 18.16
+1.59 (9.60%)
Oct 23, 2026, 3:04 PM CST
SHE:300580 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,572 | 1,466 | 1,324 | 1,319 | 1,083 | 1,047 |
Other Revenue | 38.3 | 38.3 | 32.77 | 24.48 | 14.1 | 10.19 |
| 1,611 | 1,504 | 1,357 | 1,343 | 1,097 | 1,057 | |
Revenue Growth | 12.21% | 10.82% | 1.03% | 22.42% | 3.80% | 13.53% |
Cost of Revenue | 1,113 | 1,013 | 894.69 | 886.76 | 732.32 | 695.28 |
Gross Profit | 497.48 | 490.83 | 462.36 | 456.48 | 364.95 | 361.82 |
Selling, General & Admin | 134.09 | 122.96 | 114.68 | 114.88 | 111.41 | 114.53 |
Research & Development | 79.89 | 79.23 | 69.66 | 74.45 | 58.79 | 46.25 |
Other Operating Expenses | -13.56 | -13.76 | -11.25 | -13.92 | 11.79 | 9.14 |
Operating Expenses | 202.71 | 195.64 | 175.9 | 177.04 | 184.59 | 169.98 |
Operating Income | 294.77 | 295.19 | 286.46 | 279.45 | 180.36 | 191.84 |
Interest Expense | -0.28 | -0.27 | -0.52 | -16 | -19.66 | -5.15 |
Interest & Investment Income | 18.16 | 24.63 | 25.27 | 15.24 | 12.34 | 16.17 |
Currency Exchange Gain (Loss) | -6.24 | -6.24 | 6.9 | 5.98 | 12.32 | -2.56 |
Other Non Operating Income (Expenses) | -7.4 | -0.17 | 0.11 | 0.55 | -1.01 | -0.31 |
EBT Excluding Unusual Items | 299 | 313.13 | 318.22 | 285.21 | 184.36 | 199.98 |
Gain (Loss) on Sale of Investments | 2.22 | -1.86 | 7.27 | 3.39 | -6.46 | 2.66 |
Gain (Loss) on Sale of Assets | 0.08 | -0.07 | -0.38 | 0.17 | -0.17 | 1.63 |
Asset Writedown | -9.28 | -0.07 | - | - | - | - |
Other Unusual Items | 1.86 | 1.41 | 1.99 | 10.15 | 28.32 | 21.58 |
Pretax Income | 293.89 | 312.55 | 327.1 | 298.91 | 206.05 | 225.85 |
Income Tax Expense | 30.28 | 34.43 | 38.2 | 33.51 | -25.7 | 26.58 |
Earnings From Continuing Operations | 263.61 | 278.12 | 288.91 | 265.4 | 231.74 | 199.28 |
Minority Interest in Earnings | 0.05 | -0.11 | -0.16 | -1.89 | -2.87 | -2.57 |
Net Income | 263.66 | 278.01 | 288.75 | 263.51 | 228.87 | 196.7 |
Net Income to Common | 263.66 | 278.01 | 288.75 | 263.51 | 228.87 | 196.7 |
Net Income Growth | -12.15% | -3.72% | 9.58% | 15.13% | 16.35% | 11.37% |
Shares Outstanding (Basic) | 498 | 496 | 498 | 467 | 442 | 441 |
Shares Outstanding (Diluted) | 507 | 505 | 498 | 467 | 466 | 487 |
Shares Change | 1.56% | 1.53% | 6.63% | 0.10% | -4.16% | 9.61% |
EPS (Basic) | 0.53 | 0.56 | 0.58 | 0.56 | 0.52 | 0.45 |
EPS (Diluted) | 0.52 | 0.55 | 0.58 | 0.56 | 0.49 | 0.40 |
EPS Growth | -13.51% | -5.17% | 2.76% | 15.02% | 21.40% | 1.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 29.61 | -66.37 | 134.51 | 187.24 | 8.92 | 1.62 |
Free Cash Flow Per Share | 0.06 | -0.13 | 0.27 | 0.40 | 0.02 | 0.00 |
Dividend Per Share | 0.170 | 0.170 | 0.170 | 0.136 | 0.181 | 0.082 |
Dividend Growth | 0% | 0% | 24.91% | -24.97% | 122.30% | -28.04% |
Gross Margin | 30.89% | 32.64% | 34.07% | 33.98% | 33.26% | 34.23% |
Operating Margin | 18.30% | 19.63% | 21.11% | 20.80% | 16.44% | 18.15% |
Profit Margin | 16.37% | 18.48% | 21.28% | 19.62% | 20.86% | 18.61% |
Free Cash Flow Margin | 1.84% | -4.41% | 9.91% | 13.94% | 0.81% | 0.15% |
EBITDA | 507.37 | 492.2 | 462.68 | 443.86 | 315.38 | 307.98 |
EBITDA Margin | 31.50% | 32.73% | 34.09% | 33.04% | 28.74% | 29.13% |
D&A For EBITDA | 212.6 | 197.01 | 176.22 | 164.41 | 135.01 | 116.14 |
EBIT | 294.77 | 295.19 | 286.46 | 279.45 | 180.36 | 191.84 |
EBIT Margin | 18.30% | 19.63% | 21.11% | 20.80% | 16.44% | 18.15% |
Effective Tax Rate | 10.30% | 11.02% | 11.68% | 11.21% | - | 11.77% |
Revenue as Reported | 1,611 | 1,504 | 1,357 | 1,343 | 1,097 | 1,057 |