Beijing Relpow Technology Co., Ltd (SHE:300593)
China flag China · Delayed Price · Currency is CNY
23.88
+1.67 (7.52%)
Jul 31, 2026, 3:05 PM CST

Beijing Relpow Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2791,188921.731,4671,7141,478
Revenue Growth
33.86%28.91%-37.16%-14.40%15.96%75.37%
Gross Profit
421.4402.91114.38646.85809.7696.3
Operating Income
-187.6-189.02-460.65122.72356.12335.96
Net Income
-194.78-195.45-500.7896.83282.95273.69
Earnings Per Share
-0.36-0.36-0.930.180.580.57
EPS Growth
----68.80%1.35%84.98%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
High-end Equipment and Supporting Industries
1,174911.911,450--
Unallocated Other Operating Income
13.969.8216.6810.437.2
Total
1,188921.731,4671,7141,478

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
692.45708.62859.221,0961,385235.19
Total Debt
1,3711,3121,140866.08703.96618.1
Net Cash (Debt)
-678.83-603.87-281.07229.8680.81-382.91
Net Cash Growth
----66.25%--
Net Cash Per Share
-1.26-1.11-0.520.431.39-0.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-25.23-65.22-30.4237.6-303.25-65.08
Capital Expenditures
-291.74-456.24-326.46-283.08-243.19-85.25
Free Cash Flow
-316.97-521.46-356.88-245.48-546.44-150.34
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.96%33.91%12.41%44.10%47.25%47.12%
Operating Margin
-14.67%-15.91%-49.98%8.37%20.78%22.73%
Pretax Margin
-16.25%-17.30%-52.44%6.20%18.36%21.59%
Profit Margin
-15.23%-16.45%-54.33%6.60%16.51%18.52%
FCF Margin
-24.79%-43.89%-38.72%-16.74%-31.89%-10.17%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.0920.058
Dividend Per Share Growth
8.34%59.97%158.74%
Dividend Yield
0.68%0.29%0.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---82.1161.6452.85
Forward PE
103.83117.63139.4823.6334.6343.99
PS Ratio
10.0813.526.565.4210.189.79