Beijing Relpow Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	19,992	16,059	6,044	7,951	17,440	14,464
Market Cap Growth	177.32%	165.71%	-23.99%	-54.41%	20.57%	190.53%
Enterprise Value	20,835	17,025	6,518	7,976	18,456	15,098
Last Close Price	37.05	29.76	11.20	14.62	32.20	29.39
PE Ratio	-	-	-	82.11	61.64	52.85
Forward PE	231.56	117.63	139.48	23.63	34.63	43.99
PS Ratio	15.64	13.52	6.56	5.42	10.18	9.79
PB Ratio	8.13	6.49	2.29	2.46	5.45	10.83
P/TBV Ratio	9.23	7.39	2.59	2.77	6.20	14.74
P/OCF Ratio	-	-	-	211.47	-	-
EV/Sales Ratio	16.29	14.33	7.07	5.44	10.77	10.22
EV/EBITDA Ratio	-	-	-	43.77	46.44	41.38
EV/EBIT Ratio	-	-	-	65.00	51.83	44.94
Debt / Equity Ratio	0.56	0.53	0.43	0.27	0.22	0.46
Debt / EBITDA Ratio	-	-	-	4.24	1.69	1.65
Net Debt / Equity Ratio	0.28	0.24	0.11	-0.07	-0.21	0.29
Net Debt / EBITDA Ratio	-6.32	-5.47	-0.72	-1.26	-1.71	1.05
Net Debt / FCF Ratio	-2.14	-1.16	-0.79	0.94	1.25	-2.55
Asset Turnover	0.29	0.28	0.21	0.32	0.49	0.70
Inventory Turnover	0.99	0.93	0.86	0.83	1.06	1.35
Quick Ratio	1.79	1.62	1.94	2.11	2.23	0.94
Current Ratio	2.66	2.43	2.83	3.09	3.15	1.65
Return on Equity (ROE)	-8.09%	-7.95%	-17.52%	3.24%	12.83%	25.29%
Return on Assets (ROA)	-2.68%	-2.77%	-6.47%	1.69%	6.32%	9.91%
Return on Invested Capital (ROIC)	-6.04%	-6.31%	-15.56%	4.44%	15.55%	21.17%
Return on Capital Employed (ROCE)	-5.70%	-6.00%	-14.00%	3.50%	10.60%	23.10%
Earnings Yield	-0.97%	-1.22%	-8.29%	1.22%	1.62%	1.89%
FCF Yield	-1.59%	-3.25%	-5.91%	-3.09%	-3.13%	-1.04%
Dividend Yield	-	-	-	0.68%	0.29%	0.20%
Payout Ratio	-	-	-	75.73%	18.94%	10.58%
Buyback Yield / Dilution	-0.63%	-0.82%	-0.10%	-9.68%	-2.00%	-20.02%
Total Shareholder Return	-0.63%	-0.82%	-0.10%	-9.00%	-1.72%	-19.83%