ArcherMind Technology Co., Ltd. (SHE:300598)
China · Delayed Price · Currency is CNY 37.10
+0.17 (0.46%)
At close: May 22, 2026
ArcherMind Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | -95.43 | -103.64 | -126.02 | 188.04 | -167.72 | 29.86 |
Depreciation & Amortization | 23.03 | 23.03 | 35.4 | 33.22 | 31.48 | 10.45 |
Other Amortization | 22.74 | 22.74 | 1.84 | 2.75 | 3.87 | 3.7 |
Loss (Gain) From Sale of Assets | -0.27 | -0.27 | -0.63 | -0.32 | 0.22 | -0.08 |
Asset Writedown & Restructuring Costs | 13.66 | 13.66 | 9.84 | 9.52 | 5.47 | 0.16 |
Loss (Gain) From Sale of Investments | -3.04 | -3.04 | 90.82 | -330.92 | 192.24 | 46.34 |
Provision & Write-off of Bad Debts | 12.47 | 12.47 | 36.19 | 25.28 | 25.12 | 30.66 |
Other Operating Activities | 17.57 | 16.96 | 9.91 | 22.08 | 14.67 | 12.84 |
Change in Accounts Receivable | -112.4 | -112.4 | -90.76 | -289.61 | -117.14 | -173.78 |
Change in Inventory | -132.27 | -132.27 | -104.11 | -22.9 | -49.81 | -39.48 |
Change in Accounts Payable | 102.92 | 102.92 | 48.69 | 257.63 | 28.59 | 93.75 |
Change in Other Net Operating Assets | - | - | -26.85 | 90.57 | 27.56 | -4.22 |
Operating Cash Flow | -187.19 | -196.02 | -135.79 | -5.28 | -17.88 | 19.35 |
Operating Cash Flow Growth | - | - | - | - | - | -67.15% |
Capital Expenditures | -42.81 | -88.46 | -98.44 | -90.46 | -39.31 | -36.86 |
Sale of Property, Plant & Equipment | 0.56 | 0.56 | 0.83 | 0.26 | 0.06 | 0.03 |
Cash Acquisitions | - | - | -0.82 | 0.07 | - | - |
Divestitures | - | - | - | -1.68 | - | - |
Investment in Securities | -13.31 | -11.08 | 130.23 | 252.19 | -9.45 | -7.38 |
Other Investing Activities | 17.84 | 17.85 | - | - | 1.21 | 2.7 |
Investing Cash Flow | -37.72 | -81.12 | 31.8 | 160.38 | -46.9 | -41.51 |
Short-Term Debt Issued | - | 890.45 | 620.38 | 659.04 | 588.89 | 368.29 |
Total Debt Issued | 877.13 | 890.45 | 620.38 | 659.04 | 588.89 | 368.29 |
Short-Term Debt Repaid | - | -591.37 | -598.53 | -600.02 | -373 | -220.29 |
Long-Term Debt Repaid | - | -9.1 | -11.08 | -17.4 | -18.54 | -16.22 |
Total Debt Repaid | -697.47 | -600.47 | -609.61 | -617.42 | -391.54 | -236.51 |
Net Debt Issued (Repaid) | 179.66 | 289.98 | 10.77 | 41.63 | 197.35 | 131.78 |
Issuance of Common Stock | - | - | - | 251.28 | 5.57 | 24.16 |
Repurchase of Common Stock | - | - | -15.05 | - | - | - |
Common Dividends Paid | -18.75 | -18.28 | -32.68 | -18.96 | -14.18 | -16.71 |
Other Financing Activities | 2.05 | 1.2 | 3.9 | 13.11 | -6 | -0.33 |
Financing Cash Flow | 162.96 | 272.9 | -33.06 | 287.06 | 182.74 | 138.89 |
Foreign Exchange Rate Adjustments | -2.27 | -1.28 | 0.68 | 1.73 | 2.18 | 0.47 |
Net Cash Flow | -64.23 | -5.52 | -136.37 | 443.88 | 120.14 | 117.2 |
Free Cash Flow | -230.01 | -284.47 | -234.23 | -95.74 | -57.19 | -17.51 |
Free Cash Flow Margin | -10.31% | -12.81% | -11.86% | -5.10% | -3.07% | -1.23% |
Free Cash Flow Per Share | -1.06 | -1.31 | -1.08 | -0.44 | -0.28 | -0.08 |
Cash Income Tax Paid | 116.7 | 112.69 | 144.42 | 110.81 | 116.87 | 77.34 |
Levered Free Cash Flow | -203.29 | -258.76 | -345.26 | -240.04 | 93.89 | -60.92 |
Unlevered Free Cash Flow | -191.72 | -247.59 | -337.22 | -227.19 | 103.21 | -54.04 |
Change in Working Capital | -178.23 | -178.23 | -193.13 | 45.07 | -123.22 | -114.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.