Fibocom Wireless Inc. (SHE:300638)
China · Delayed Price · Currency is CNY 20.12
-0.85 (-4.05%)
Nov 6, 2026, 3:04 PM CST
Fibocom Wireless Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 7,518 | 6,943 | 8,125 | 7,653 | 5,619 | 4,056 |
Other Revenue | 44.42 | 44.42 | 63.97 | 63.01 | 27.61 | 53.67 |
| 7,563 | 6,988 | 8,189 | 7,716 | 5,646 | 4,109 | |
Revenue Growth | 3.06% | -14.67% | 6.13% | 36.65% | 37.41% | 49.78% |
Cost of Revenue | 6,498 | 5,867 | 6,652 | 6,010 | 4,516 | 3,128 |
Gross Profit | 1,065 | 1,120 | 1,537 | 1,706 | 1,130 | 981.64 |
Selling, General & Admin | 343.83 | 308.18 | 371.53 | 401.91 | 262.01 | 219.13 |
Research & Development | 554.77 | 479.66 | 686.12 | 706.4 | 564.98 | 428.17 |
Other Operating Expenses | 15.19 | -7.14 | -43.26 | -15.95 | -23.42 | -23.9 |
Operating Expenses | 916.64 | 774.4 | 1,026 | 1,085 | 808.48 | 620.95 |
Operating Income | 148.45 | 346.08 | 510.25 | 621.24 | 321.9 | 360.68 |
Interest Expense | -33.72 | -34.24 | -42.77 | -42.39 | -26.62 | -9.83 |
Interest & Investment Income | 131.55 | 42.96 | 198.81 | 25.89 | 53.58 | 37.27 |
Currency Exchange Gain (Loss) | -16.71 | -16.71 | -17.08 | -5.57 | -26.12 | -7.24 |
Other Non Operating Income (Expenses) | -36.18 | -1.18 | -4.01 | -1.79 | 0.77 | -1.09 |
EBT Excluding Unusual Items | 193.39 | 336.91 | 645.21 | 597.39 | 323.5 | 379.79 |
Gain (Loss) on Sale of Investments | 23.21 | 20.77 | 2.03 | - | - | - |
Gain (Loss) on Sale of Assets | -1.19 | 0 | 0.11 | 0.1 | -0.01 | -0.05 |
Asset Writedown | -31.79 | -0.72 | -0.79 | -0.42 | -0.25 | -0.08 |
Other Unusual Items | 5.91 | 10.98 | 23.93 | 26.03 | 31.95 | 33.51 |
Pretax Income | 189.53 | 367.94 | 670.48 | 623.09 | 355.2 | 413.17 |
Income Tax Expense | -36.58 | 22.07 | -6.35 | 58.11 | -9.64 | 11.83 |
Earnings From Continuing Operations | 226.11 | 345.87 | 676.84 | 564.99 | 364.83 | 401.35 |
Minority Interest in Earnings | -18.86 | 1.17 | -8.87 | -1.43 | - | - |
Net Income | 207.25 | 347.04 | 667.96 | 563.55 | 364.83 | 401.35 |
Net Income to Common | 207.25 | 347.04 | 667.96 | 563.55 | 364.83 | 401.35 |
Net Income Growth | -37.62% | -48.05% | 18.53% | 54.47% | -9.10% | 41.51% |
Shares Outstanding (Basic) | 889 | 789 | 759 | 762 | 745 | 741 |
Shares Outstanding (Diluted) | 889 | 789 | 768 | 762 | 745 | 741 |
Shares Change | 15.58% | 2.73% | 0.82% | 2.28% | 0.49% | 0.13% |
EPS (Basic) | 0.23 | 0.44 | 0.88 | 0.74 | 0.49 | 0.54 |
EPS (Diluted) | 0.23 | 0.44 | 0.87 | 0.74 | 0.49 | 0.54 |
EPS Growth | -46.03% | -49.43% | 17.57% | 51.02% | -9.54% | 41.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -2,713 | 135.38 | 315.78 | 498.42 | 126.99 | -618.74 |
Free Cash Flow Per Share | -3.05 | 0.17 | 0.41 | 0.65 | 0.17 | -0.83 |
Dividend Per Share | 0.234 | 0.234 | 0.350 | 0.380 | 0.083 | 0.111 |
Dividend Growth | -33.14% | -33.14% | -7.90% | 356.18% | -25.02% | 13.37% |
Gross Margin | 14.08% | 16.04% | 18.76% | 22.11% | 20.02% | 23.89% |
Operating Margin | 1.96% | 4.95% | 6.23% | 8.05% | 5.70% | 8.78% |
Profit Margin | 2.74% | 4.97% | 8.16% | 7.30% | 6.46% | 9.77% |
Free Cash Flow Margin | -35.87% | 1.94% | 3.86% | 6.46% | 2.25% | -15.06% |
EBITDA | 159.75 | 395.49 | 610.47 | 748.96 | 388.73 | 400.09 |
EBITDA Margin | 2.11% | 5.66% | 7.46% | 9.71% | 6.88% | 9.74% |
D&A For EBITDA | 11.31 | 49.41 | 100.21 | 127.72 | 66.83 | 39.41 |
EBIT | 148.45 | 346.08 | 510.25 | 621.24 | 321.9 | 360.68 |
EBIT Margin | 1.96% | 4.95% | 6.23% | 8.05% | 5.70% | 8.78% |
Effective Tax Rate | - | 6.00% | - | 9.32% | - | 2.86% |
Revenue as Reported | 7,563 | 6,988 | 8,189 | 7,716 | 5,646 | 4,109 |
Advertising Expenses | - | 9.93 | 10.51 | 7.66 | 5.87 | 7.1 |