Tellgen Corporation (SHE:300642)
China flag China · Delayed Price · Currency is CNY
13.79
+0.06 (0.44%)
Aug 14, 2026, 3:04 PM CST

Tellgen Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
371.54363.83436.78542.81715.97654.59
Revenue Growth
-11.24%-16.70%-19.53%-24.19%9.38%33.70%
Gross Profit
250.44244.53280.06354.39406.97434.19
Operating Income
5.863.3531.6251.6580.33126.19
Net Income
-2.443.5934.5389.4124.76161.08
Earnings Per Share
-0.020.020.210.550.770.98
EPS Growth
--89.67%-61.13%-28.55%-21.73%32.43%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Northeast China
16.6321.5326.0135.2233.55
Northern China
52.6663.8276.27119.9473.67
East China
161.36190.61221.47298.06271.2
South China
41.4151.7976.5499.22106.71
Central China
26.6631.4141.650.9846.96
Northwest China
15.2417.4322.7917.5118.42
Southwest
41.1758.0171.6983.2159.03
Foreign
8.692.196.4511.8245.04
Total
363.83436.78542.81715.97654.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
545.32611.08534.25492.33559.59483.47
Total Debt
381.72400.74100.018.9121.9316.9
Net Cash (Debt)
163.6210.34434.24483.42537.66466.57
Net Cash Growth
-56.65%-51.56%-10.17%-10.09%15.24%-19.90%
Net Cash Per Share
1.011.292.682.963.312.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
135.1143.23164.62126.4164.7282.61
Capital Expenditures
-56.14-67.34-86.49-101.26-66.9-113.77
Free Cash Flow
78.9575.978.1325.1497.82-31.15
Free Cash Flow Growth
43.61%-2.86%210.75%-74.30%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
67.41%67.21%64.12%65.29%56.84%66.33%
Operating Margin
1.58%0.92%7.24%9.51%11.22%19.28%
Pretax Margin
-2.06%-0.79%8.19%16.12%18.25%27.22%
Profit Margin
-0.66%0.99%7.91%16.47%17.42%24.61%
FCF Margin
21.25%20.86%17.89%4.63%13.66%-4.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.1000.1000.1500.1500.2000.250
Dividend Per Share Growth
-33.33%-33.33%0%-25.00%-20.00%12.51%
Dividend Yield
0.73%0.55%1.08%0.87%1.00%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
-819.3765.8632.2027.1332.27
Forward PE
-18.4618.4618.4622.1225.47
P/FCF Ratio
27.9238.7429.11114.4934.60-
PS Ratio
5.938.085.215.304.737.94