Tellgen Corporation (SHE:300642)
China flag China · Delayed Price · Currency is CNY
15.41
-0.81 (-4.99%)
Nov 13, 2026, 3:04 PM CST

Tellgen Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
393.84363.83436.78542.81715.97654.59
Revenue Growth
5.45%-16.70%-19.53%-24.19%9.38%33.70%
Gross Profit
270.42244.53280.06354.39406.97434.19
Operating Income
33.913.3531.6251.6580.33126.19
Net Income
18.833.5934.5389.4124.76161.08
Earnings Per Share
0.120.020.210.550.770.98
EPS Growth
18.48%-89.67%-61.13%-28.55%-21.73%32.43%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Northeast China
16.6321.5326.0135.2233.55
Northern China
52.6663.8276.27119.9473.67
East China
161.36190.61221.47298.06271.2
South China
41.4151.7976.5499.22106.71
Central China
26.6631.4141.650.9846.96
Northwest China
15.2417.4322.7917.5118.42
Southwest
41.1758.0171.6983.2159.03
Foreign
8.692.196.4511.8245.04
Total
363.83436.78542.81715.97654.59

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
603.32611.08534.25492.33559.59483.47
Total Debt
442.84400.74100.018.9121.9316.9
Net Cash (Debt)
160.48210.34434.24483.42537.66466.57
Net Cash Growth
-11.63%-51.56%-10.17%-10.09%15.24%-19.90%
Net Cash Per Share
0.991.292.682.963.312.84

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
164.58143.23164.62126.4164.7282.61
Capital Expenditures
-48.82-67.34-86.49-101.26-66.9-113.77
Free Cash Flow
115.7675.978.1325.1497.82-31.15
Free Cash Flow Growth
44.23%-2.86%210.75%-74.30%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
68.66%67.21%64.12%65.29%56.84%66.33%
Operating Margin
8.61%0.92%7.24%9.51%11.22%19.28%
Pretax Margin
5.37%-0.79%8.19%16.12%18.25%27.22%
Profit Margin
4.78%0.99%7.91%16.47%17.42%24.61%
FCF Margin
29.39%20.86%17.89%4.63%13.66%-4.76%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0500.1000.1500.1500.2000.250
Dividend Per Share Growth
0%-33.33%0%-25.00%-20.00%12.51%
Dividend Yield
0.32%0.54%1.07%0.85%0.95%0.79%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
132.44819.3765.8632.2027.1332.27
Forward PE
-18.4618.4618.4622.1225.47
P/FCF Ratio
21.2438.7429.11114.4934.60-
PS Ratio
6.248.085.215.304.737.94