Tellgen Corporation (SHE:300642)
China flag China · Delayed Price · Currency is CNY
20.35
+0.03 (0.15%)
Sep 29, 2026, 10:50 AM CST

Tellgen Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
392.11363.83436.78542.81715.97654.59
Revenue Growth
3.14%-16.70%-19.53%-24.19%9.38%33.70%
Gross Profit
264.42244.53280.06354.39406.97434.19
Operating Income
22.933.3531.6251.6580.33126.19
Net Income
12.313.5934.5389.4124.76161.08
Earnings Per Share
0.080.020.210.550.770.98
EPS Growth
-59.98%-89.67%-61.13%-28.55%-21.73%32.43%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Northeast China
16.6321.5326.0135.2233.55
Northern China
52.6663.8276.27119.9473.67
East China
161.36190.61221.47298.06271.2
South China
41.4151.7976.5499.22106.71
Central China
26.6631.4141.650.9846.96
Northwest China
15.2417.4322.7917.5118.42
Southwest
41.1758.0171.6983.2159.03
Foreign
8.692.196.4511.8245.04
Total
363.83436.78542.81715.97654.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
662.23611.08534.25492.33559.59483.47
Total Debt
420.2400.74100.018.9121.9316.9
Net Cash (Debt)
242.02210.34434.24483.42537.66466.57
Net Cash Growth
-42.36%-51.56%-10.17%-10.09%15.24%-19.90%
Net Cash Per Share
1.491.292.682.963.312.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
180.67143.23164.62126.4164.7282.61
Capital Expenditures
-45.46-67.34-86.49-101.26-66.9-113.77
Free Cash Flow
135.2275.978.1325.1497.82-31.15
Free Cash Flow Growth
87.50%-2.86%210.75%-74.30%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
67.44%67.21%64.12%65.29%56.84%66.33%
Operating Margin
5.85%0.92%7.24%9.51%11.22%19.28%
Pretax Margin
2.84%-0.79%8.19%16.12%18.25%27.22%
Profit Margin
3.14%0.99%7.91%16.47%17.42%24.61%
FCF Margin
34.48%20.86%17.89%4.63%13.66%-4.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0500.1000.1500.1500.2000.250
Dividend Per Share Growth
0%-33.33%0%-25.00%-20.00%12.51%
Dividend Yield
0.25%0.55%1.08%0.88%1.00%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
268.57819.3765.8632.2027.1332.27
Forward PE
-18.4618.4618.4622.1225.47
P/FCF Ratio
23.9838.7429.11114.4934.60-
PS Ratio
8.278.085.215.304.737.94